XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 04, 2017
Jun. 28, 2016
Jul. 04, 2017
Jun. 28, 2016
Revenue:        
Restaurant revenue $ 111,628 $ 120,204 $ 227,155 $ 233,069
Franchising royalties and fees 1,164 1,203 2,352 2,324
Total revenue 112,792 121,407 229,507 235,393
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of sales 29,598 32,164 61,685 62,353
Labor 36,430 39,316 76,024 76,750
Occupancy 12,630 13,688 26,631 27,002
Other restaurant operating costs 16,194 18,596 33,341 35,488
General and administrative 9,393 9,840 20,059 19,877
Depreciation and amortization 6,279 7,071 12,546 13,977
Pre-opening 246 796 791 1,833
Restaurant impairments, closure costs and asset disposals 2,830 11,248 24,884 12,264
Total costs and expenses 113,600 132,719 255,961 249,544
Loss from operations (808) (11,312) (26,454) (14,151)
Interest expense, net 927 598 1,935 1,226
Loss before income taxes (1,735) (11,910) (28,389) (15,377)
Provision (benefit) for income taxes 80 2,177 271 1,083
Net loss (1,815) (14,087) (28,660) (16,460)
Accretion of preferred stock to redemption value (7,001) 0 (7,967) 0
Net loss attributable to common stockholders $ (8,816) $ (14,087) $ (36,627) $ (16,460)
Loss per share of Class A and Class B common stock, combined:        
Basic (USD per share) $ (0.22) $ (0.51) $ (1.06) $ (0.59)
Diluted (USD per share) $ (0.22) $ (0.51) $ (1.06) $ (0.59)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 40,779,277 27,776,094 34,404,222 27,754,615
Diluted (in shares) 40,779,277 27,776,094 34,404,222 27,754,615