XML 13 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Apr. 04, 2017
Mar. 29, 2016
Revenue:    
Restaurant revenue $ 115,527 $ 112,865
Franchising royalties and fees 1,188 1,121
Total revenue 116,715 113,986
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Cost of sales 32,087 30,189
Labor 39,594 37,434
Occupancy 14,001 13,314
Other restaurant operating costs 17,147 16,892
General and administrative 10,666 10,037
Depreciation and amortization 6,267 6,906
Pre-opening 545 1,037
Restaurant impairments, closure costs and asset disposals 22,054 1,016
Total costs and expenses 142,361 116,825
Loss from operations (25,646) (2,839)
Interest expense, net 1,008 628
Loss before income taxes (26,654) (3,467)
Provision (benefit) for income taxes 191 (1,094)
Net loss (26,845) (2,373)
Accretion of preferred stock to redemption value (965) 0
Net loss attributable to common stockholders $ (27,810) $ (2,373)
Loss per share of Class A and Class B common stock, combined:    
Basic (USD per share) $ (0.99) $ (0.09)
Diluted (USD per share) $ (0.99) $ (0.09)
Weighted average shares of Class A and Class B common stock outstanding, combined:    
Basic (in shares) 28,073,333 27,721,792
Diluted (in shares) 28,073,333 27,721,792