XML 15 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Jan. 03, 2017
Dec. 29, 2015
Dec. 30, 2014
Revenue:      
Restaurant revenue $ 482,544 $ 450,482 $ 398,993
Franchising royalties and fees 4,930 4,969 4,748
Total revenue 487,474 455,451 403,741
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Cost of sales 130,630 120,455 107,217
Labor 161,219 143,145 120,492
Occupancy 55,912 50,300 42,540
Other restaurant operating costs 73,011 63,549 52,580
General and administrative 55,654 37,244 31,394
Depreciation and amortization 28,134 27,802 24,787
Pre-opening 3,131 4,407 4,425
Restaurant impairments, closure costs and asset disposals 47,311 29,616 1,391
Total costs and expenses 555,002 476,518 384,826
(Loss) income from operations (67,528) (21,067) 18,915
Interest expense, net 2,916 1,432 365
(Loss) income before income taxes (70,444) (22,499) 18,550
Provision (benefit) for income taxes 1,233 (8,734) 7,122
Net (loss) income $ (71,677) $ (13,765) $ 11,428
Earnings per share of Class A and Class B common stock, combined:      
Basic (USD per share) $ (2.58) $ (0.48) $ 0.38
Diluted (USD per share) $ (2.58) $ (0.48) $ 0.37
Weighted average shares of Class A and Class B common stock outstanding, combined:      
Basic (in shares) 27,808,708 28,938,901 29,717,304
Diluted (in shares) 27,808,708 28,938,901 31,001,099