XML 19 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 27, 2016
Sep. 29, 2015
Sep. 27, 2016
Sep. 29, 2015
Revenue:        
Restaurant revenue $ 121,442 $ 116,151 $ 354,511 $ 334,767
Franchising royalties and fees 1,239 1,177 3,563 3,555
Total revenue 122,681 117,328 358,074 338,322
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of sales 33,112 30,941 95,465 88,616
Labor 40,973 37,687 117,723 105,865
Occupancy 13,792 12,911 40,794 37,609
Other restaurant operating costs 18,470 17,003 53,958 46,878
General and administrative 15,251 9,384 35,128 27,034
Depreciation and amortization 7,006 7,117 20,983 20,959
Pre-opening 856 1,108 2,689 3,150
Restaurant impairments, closure costs and asset disposals 2,283 16,479 14,547 22,815
Total costs and expenses 131,743 132,630 381,287 352,926
Loss from operations (9,062) (15,302) (23,213) (14,604)
Interest expense, net 738 391 1,964 818
Loss before income taxes (9,800) (15,693) (25,177) (15,422)
Provision (benefit) for income taxes 41 (5,872) 1,124 (5,911)
Net loss $ (9,841) $ (9,821) $ (26,301) $ (9,511)
Loss per share of Class A and Class B common stock, combined:        
Basic (USD per share) $ (0.35) $ (0.35) $ (0.95) $ (0.32)
Diluted (USD per share) $ (0.35) $ (0.35) $ (0.95) $ (0.32)
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 27,802,020 28,253,859 27,786,827 29,349,061
Diluted (in shares) 27,802,020 28,253,859 27,786,827 29,349,061