XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2016
Jun. 30, 2015
Jun. 28, 2016
Jun. 30, 2015
Revenue:        
Restaurant revenue $ 120,204 $ 113,834 $ 233,069 $ 218,616
Franchising royalties and fees 1,203 1,399 2,324 2,378
Total revenue 121,407 115,233 235,393 220,994
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of sales 32,164 29,863 62,353 57,674
Labor 39,316 35,149 76,750 68,178
Occupancy 13,688 12,480 27,002 24,698
Other restaurant operating costs 18,596 15,158 35,488 29,875
General and administrative 9,840 9,232 19,877 17,650
Depreciation and amortization 7,071 6,923 13,977 13,843
Pre-opening 796 1,162 1,833 2,042
Restaurant impairments, closure costs and asset disposals 11,248 250 12,264 6,336
Total costs and expenses 132,719 110,217 249,544 220,296
(Loss) income from operations (11,312) 5,016 (14,151) 698
Interest expense, net 598 198 1,226 427
(Loss) income before income taxes (11,910) 4,818 (15,377) 271
Provision (benefit) for income taxes 2,177 1,756 1,083 (39)
Net (loss) income $ (14,087) $ 3,062 $ (16,460) $ 310
(Loss) earnings per share of Class A and Class B common stock, combined:        
Basic (USD per share) $ (0.51) $ 0.10 $ (0.59) $ 0.01
Diluted (USD per share) $ (0.51) $ 0.10 $ (0.59) $ 0.01
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 27,776,094 29,950,122 27,754,615 29,896,663
Diluted (in shares) 27,776,094 30,720,102 27,754,615 30,792,278