XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2015
Dec. 30, 2014
Dec. 31, 2013
Revenue:      
Restaurant revenue $ 450,482 $ 398,993 $ 347,140
Franchising royalties and fees 4,969 4,748 3,784
Total revenue 455,451 403,741 350,924
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Cost of sales 120,455 107,217 91,892
Labor 143,145 120,492 104,040
Occupancy 50,300 42,540 35,173
Other restaurant operating costs 63,549 52,580 44,078
General and administrative 37,244 31,394 35,893
Depreciation and amortization 27,802 24,787 20,623
Pre-opening 4,407 4,425 3,809
Restaurant impairments, closure costs and asset disposals 29,616 1,391 1,164
Total costs and expenses 476,518 384,826 336,672
(Loss) income from operations (21,067) 18,915 14,252
Debt extinguishment expense 0 0 624
Interest expense 1,432 365 2,196
(Loss) income before income taxes (22,499) 18,550 11,432
(Benefit) provision for income taxes (8,734) 7,122 4,767
Net (loss) income $ (13,765) $ 11,428 $ 6,665
Earnings per share of Class A and Class B common stock, combined:      
Basic (USD per share) $ (0.48) $ 0.38 $ 0.25
Diluted (USD per share) $ (0.48) $ 0.37 $ 0.24
Weighted average shares of Class A and Class B common stock outstanding, combined:      
Basic (in shares) 28,938,901 29,717,304 26,406,904
Diluted (in shares) 28,938,901 31,001,099 27,688,629