XML 37 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2015
Sep. 30, 2014
Sep. 29, 2015
Sep. 30, 2014
Revenue:        
Restaurant revenue $ 116,151 $ 105,143 $ 334,767 $ 291,789
Franchising royalties and fees 1,177 1,073 3,555 3,406
Total revenue 117,328 106,216 338,322 295,195
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):        
Cost of sales 30,941 28,359 88,616 78,533
Labor 37,687 31,884 105,865 88,410
Occupancy 12,911 11,004 37,609 31,114
Other restaurant operating costs 17,003 14,532 46,878 38,981
General and administrative 9,384 7,545 27,034 22,806
Depreciation and amortization 7,117 6,454 20,959 17,969
Pre-opening 1,108 1,142 3,150 3,282
Restaurant impairment, asset disposals and closure costs 16,479 251 22,815 658
Total costs and expenses 132,630 101,171 352,926 281,753
(Loss) income from operations (15,302) 5,045 (14,604) 13,442
Interest expense 391 112 818 168
(Loss) income before income taxes (15,693) 4,933 (15,422) 13,274
(Benefit) provision for income taxes (5,872) 1,990 (5,911) 5,380
Net (loss) income $ (9,821) $ 2,943 $ (9,511) $ 7,894
(Loss) earnings per share of Class A and Class B common stock, combined:        
Basic (USD per share) $ (0.35) $ 0.10 $ (0.32) $ 0.27
Diluted (USD per share) $ (0.35) $ 0.10 $ (0.32) $ 0.25
Weighted average shares of Class A and Class B common stock outstanding, combined:        
Basic (in shares) 28,253,859 29,757,820 29,349,061 29,689,342
Diluted (in shares) 28,253,859 30,893,904 29,349,061 31,042,443