XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Apr. 01, 2014
Revenue:    
Restaurant revenue $ 104,782us-gaap_FoodAndBeverageRevenue $ 88,448us-gaap_FoodAndBeverageRevenue
Franchising royalties and fees 979us-gaap_FranchiseRevenue 1,071us-gaap_FranchiseRevenue
Total revenue 105,761us-gaap_SalesRevenueNet 89,519us-gaap_SalesRevenueNet
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):    
Cost of sales 27,812us-gaap_FoodAndBeverageCostOfSales 23,848us-gaap_FoodAndBeverageCostOfSales
Labor 33,029us-gaap_CostOfGoodsSoldDirectLabor 27,198us-gaap_CostOfGoodsSoldDirectLabor
Occupancy 12,218us-gaap_OccupancyNet 9,865us-gaap_OccupancyNet
Other restaurant operating costs 14,717us-gaap_OtherCostAndExpenseOperating 12,206us-gaap_OtherCostAndExpenseOperating
General and administrative 8,418us-gaap_GeneralAndAdministrativeExpense 7,009us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 6,919us-gaap_DepreciationDepletionAndAmortization 5,610us-gaap_DepreciationDepletionAndAmortization
Pre-opening 880us-gaap_PreOpeningCosts 1,113us-gaap_PreOpeningCosts
Restaurant impairment, asset disposals and closure costs 6,086ndls_AssetDisposalsClosureCostsandRestaurantImpairments 214ndls_AssetDisposalsClosureCostsandRestaurantImpairments
Total costs and expenses 110,079us-gaap_CostsAndExpenses 87,063us-gaap_CostsAndExpenses
(Loss) income from operations (4,318)us-gaap_OperatingIncomeLoss 2,456us-gaap_OperatingIncomeLoss
Interest expense 229us-gaap_InterestExpense 20us-gaap_InterestExpense
(Loss) income before income taxes (4,547)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,436us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
(Benefit) provision for income taxes (1,795)us-gaap_IncomeTaxExpenseBenefit 1,012us-gaap_IncomeTaxExpenseBenefit
Net (loss) income $ (2,752)us-gaap_NetIncomeLoss $ 1,424us-gaap_NetIncomeLoss
Earnings per share of Class A and Class B common stock, combined:    
Basic (USD per share) $ (0.09)us-gaap_EarningsPerShareBasic $ 0.05us-gaap_EarningsPerShareBasic
Diluted (USD per share) $ (0.09)us-gaap_EarningsPerShareDiluted $ 0.05us-gaap_EarningsPerShareDiluted
Weighted average shares of Class A and Class B common stock outstanding, combined:    
Basic (in shares) 29,843,204us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 29,606,321us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 29,843,204us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 31,059,324us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding