XML 47 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Jan. 01, 2013
Jan. 03, 2012
Operating activities      
Net income $ 6,665 $ 5,163 $ 3,829
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 20,623 16,719 14,501
Provision for deferred income taxes 4,206 2,607 1,520
Excess tax benefit on stock-based compensation (201) (27) (109)
Asset disposals, closure costs and restaurant impairments 1,164 1,278 1,629
Amortization of debt issuance costs and debt extinguishment expense 710 3,227 1,013
Stock-based compensation 4,230 1,234 1,327
Other noncash (248) (341) 892
Changes in operating assets and liabilities:      
Accounts receivable and income tax receivable 538 (1,124) 166
Inventories (1,181) (1,447) (680)
Prepaid expenses and other assets (1,518) (644) (63)
Accounts payable (230) (155) 80
Deferred rent 5,833 4,369 2,290
Income taxes 392 20 108
Accrued expenses and other liabilities 2,651 1,190 1,419
Net cash provided by operating activities 43,634 32,069 27,922
Investing activities      
Purchases of property and equipment (54,429) (47,384) (30,047)
Net cash used in investing activities (54,429) (47,384) (30,047)
Financing activities      
Proceeds from issuances of long-term debt 136,357 105,697 111,771
Payments on long-term debt (224,526) (89,549) (65,498)
Payments on bridge financing 0 0 (45,977)
Debt issuance costs (124) (754) (4,226)
Change in restricted cash related to equity recapitalization 0 0 189,388
Change in shareholder escrow-equity recapitalization 0 0 (189,502)
Acquisition of treasury stock (2,777) 0 0
Payment of payroll taxes associated with equity recapitalization 0 0 (6,602)
Issuance of common stock, net of transaction expenses 100,069 (48) (133)
Proceeds from exercise of stock options, warrants and employee stock purchase plan 1,982 0 16
Excess tax benefit on stock-based compensation 201 27 109
Net cash provided by (used in) financing activities 11,182 15,373 (10,654)
Net increase (decrease) in cash and cash equivalents 387 58 (12,779)
Cash and cash equivalents      
Beginning of year 581 523 13,302
End of year $ 968 $ 581 $ 523