XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Jan. 01, 2013
Jan. 03, 2012
Revenue:      
Restaurant revenue $ 347,140 $ 297,264 $ 253,467
Franchise royalties and fees 3,784 3,146 2,599
Total revenue 350,924 300,410 256,066
Restaurant operating costs (exclusive of depreciation and amortization, shown separately below):      
Cost of sales 91,892 78,997 66,419
Labor 104,040 89,435 75,472
Occupancy 35,173 29,323 25,208
Other restaurant operating costs 44,078 36,380 32,031
General and administrative 35,893 29,081 26,463
Depreciation and amortization 20,623 16,719 14,501
Pre-opening 3,809 3,145 2,327
Asset disposals, closure costs and restaurant impairments 1,164 1,278 1,629
Total costs and expenses 336,672 284,358 244,050
Income from operations 14,252 16,052 12,016
Debt extinguishment expense 624 2,646 275
Interest expense 2,196 5,028 6,132
Income before income taxes 11,432 8,378 5,609
Provision for income taxes 4,767 3,215 1,780
Net income $ 6,665 $ 5,163 $ 3,829
Earnings per share of Class A and Class B common stock, combined:      
Basic (USD per share) $ 0.25 $ 0.22 $ 0.16
Diluted (USD per share) $ 0.24 $ 0.22 $ 0.16
Weighted average shares of Class A and Class B common stock outstanding, combined:      
Basic (in shares) 26,406,904 23,238,984 23,237,698
Diluted (in shares) 27,688,629 23,265,542 23,237,698