XML 47 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Oct. 01, 2013
Oct. 02, 2012
Jan. 01, 2013
Jan. 03, 2012
Dec. 28, 2010
Operating activities          
Net income $ 4,257 $ 3,604 $ 5,163 $ 3,829 $ 2,378
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization 15,074 12,165 16,719 14,501 13,932
Provision (benefit) for deferred income taxes 366 4 2,607 1,520 (419)
Excess tax benefit on stock-based compensation     (27) (109) 0
Asset disposals, closure costs and restaurant impairments 837 663 1,278 1,629 2,815
Amortization of debt issuance costs and debt extinguishment expense 82 3,170 3,227 1,013 155
Stock-based compensation 4,065 921 1,234 1,327 5,610
Other noncash (205) (209) (341) 892 (250)
Changes in operating assets and liabilities:          
Accounts receivable and income tax receivable (1,276) 536 (1,104) 274 (2,384)
Inventories (1,040) (1,025) (1,447) (680) (572)
Prepaid expenses and other assets (1,050) (575) (644) (63) (743)
Accounts payable 787 (805) (155) 80 270
Deferred rent 4,583 2,534 4,369 2,290 2,973
Income taxes 1,904 1,016      
Accrued expenses and other liabilities 4,078 3,378 1,190 1,419 840
Net cash provided by operating activities 32,462 25,377 32,069 27,922 24,605
Investing activities          
Purchases of property and equipment (39,788) (30,525) (47,384) (30,047) (26,933)
Net cash used in investing activities (39,788) (30,525) (47,384) (30,047) (26,933)
Financing activities          
Proceeds from issuances of notes payable 101,731 60,128 105,697 111,771 57,624
Payments on notes payable (194,498) (54,094) (89,549) (65,498) (59,462)
(Payments on) proceeds from bridge financing     0 (45,977) 45,000
Debt issuance costs 0 (752) (754) (4,226) 0
Change in restricted cash related to equity recapitalization     0 189,388 (189,388)
Change in shareholder escrow-equity recapitalization     0 (189,502) (5,484)
Cash settlement of outstanding options, net     0 0 (7,264)
Payment of payroll taxes associated with equity recapitalization     0 (6,602) 0
Issuance of common stock, net of transaction expenses 100,101 (48) (48) (133) 174,042
Proceeds from exercise of stock options     0 16 147
Excess tax benefit on stock-based compensation     27 109 0
Net cash provided by (used in) financing activities 7,334 5,234 15,373 (10,654) 15,215
Net increase (decrease) in cash and cash equivalents 8 86 58 (12,779) 12,887
Cash and cash equivalents          
Beginning of year 581 523 523 13,302 415
End of year $ 589   $ 581 $ 523 $ 13,302