XML 89 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
9 Months Ended 12 Months Ended
Oct. 01, 2013
Jan. 01, 2013
Earnings Per Share [Abstract]    
Earnings Per Share
Earnings Per Share
EPS is calculated by dividing income available to common shareholders by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share ("diluted EPS") is calculated using income available to common shareholders divided by diluted weighted-average shares of common stock outstanding during each period. Potentially dilutive securities include shares of common stock underlying stock options and warrants. The following table sets forth the computations of basic and dilutive earnings per share:
 
 
Fiscal Quarter Ended
 
Three Fiscal Quarters Ended
 
 
October 1,
2013
 
October 2,
2012
 
October 1,
2013
 
October 2,
2012
Net income (in thousands):
 
$
3,265

 
$
133

 
$
4,257

 
$
3,604

Shares:
 
 
 
 
 
 
 
 
Basic weighted average shares outstanding
 
29,399,650

 
23,238,984

 
25,382,805

 
23,238,984

Dilutive stock options and warrants
 
1,663,563

 
149,745

 
1,145,199

 
11,761

Diluted weighted average number of shares outstanding
 
31,063,213

 
23,388,729

 
26,528,004

 
23,250,745

Earnings per share:
 
 
 
 
 
 
 
 
Basic EPS
 
$
0.11

 
$
0.01

 
$
0.17

 
$
0.16

Diluted EPS
 
$
0.11

 
$
0.01

 
$
0.16

 
$
0.16


In the third quarter of 2013 and 2012 and in the first three quarters of 2013 and 2012, zero and 172,831, and 488,018 and 2,552,951 outstanding options, respectively, were excluded from the diluted earnings per share calculation because their inclusion would be antidilutive. All outstanding warrants are dilutive and were included in the calculation of diluted earnings per share.
Earnings Per Share
EPS is calculated by dividing income available to common shareholders by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share ("diluted EPS") is calculated using income available to common shareholders divided by diluted weighted-average shares of common stock outstanding during each period. Potentially dilutive securities include shares of common stock underlying stock options and restricted common stock. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. The following table sets forth the computations of basic and dilutive earnings per share:

 
 
2012
 
2011
 
2010
Net income (in thousands)
 
$
5,163

 
$
3,829

 
$
2,378

Shares:
 
 
 
 
 
 
Basic weighted average shares outstanding
 
23,238,984

 
23,237,698

 
24,386,059

Dilutive stock options and warrants
 
26,558

 

 
840,930

Diluted weighted average number of shares outstanding
 
23,265,542

 
23,237,698

 
25,226,989

Earnings per share:
 
 
 
 
 
 
Basic
 
$
0.22

 
$
0.16

 
$
0.10

Diluted
 
$
0.22

 
$
0.16

 
$
0.09


The Company excluded 590,617, 2,621,023 and 736,734 outstanding options from the diluted earnings per share calculation for 2012, 2011 and 2010, respectively, as the options were out of the money and to include them would have been antidilutive. All outstanding warrants were dilutive in the calculation of diluted earnings per share.