XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Assets Measured On Recurring Basis

Carrying Value at September 30, 2022 (in thousands)

Quoted Prices

Significant

Significant

in Active

Other

Unobservable

Balance as of

Markets for

Observable

Inputs

September 30,

Identical Assets

Inputs

(Level 3)

Description

2022

(Level 1)

(Level 2)

US Treasuries

$

4,721

$

$

4,721

$

US agency obligations

62,139

62,139

Mortgage-backed securities

70,394

70,394

Municipals

37,799

37,799

Corporates

16,078

16,078

Total available-for-sale securities

$

191,131

$

$

191,131

$

Forward sales commitments - asset

429

429

Total assets at fair value

$

191,560

$

$

191,131

$

429

IRLCs - liability

(225)

(225)

Carrying Value at December 31, 2021 (in thousands)

Quoted Prices

Significant

Significant

in Active

Other

Unobservable

Balance as of

Markets for

Observable

Inputs

December 31,

Identical Assets

Inputs

(Level 3)

Description

2021

(Level 1)

(Level 2)

US Treasuries

$

2,002

$

$

2,002

$

US agency obligations

58,470

58,470

Mortgage-backed securities

37,438

37,438

Municipals

50,204

50,204

Corporates

13,153

13,153

Total available-for-sale securities

$

161,267

$

$

161,267

$

IRLCs – asset

144

144

Total assets at fair value

$

161,411

$

$

161,267

$

144

Impaired Loans And Other Real Estate Owned Measured At Fair Value On A Nonrecurring Basis

Carrying Value at September 30, 2022

Description

Balance as of September 30, 2022

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$

1,364

$

$

$

1,364

Other real estate owned

566

566

* Includes loans charged down to the net realizable value of the collateral.

Carrying Value at December 31, 2021

Description

Balance as of December 31, 2021

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$

1,802

$

$

$

1,802

Other real estate owned

761

761

* Includes loans charged down to the net realizable value of the collateral.

Fair Value Carrying And Notional Amounts

Fair Value Measurements at September 30, 2022 using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Assets

Amounts

(Level 1)

(Level 2)

(Level 3)

Balance

Cash and due from banks

$            38,622

$            38,622

$                      -

$                      -

$            38,622

Federal funds sold

42,398

42,398

-

-

42,398

Securities

Available-for-sale

191,131

-

191,131

-

191,131

Held-to-maturity

3,643

-

3,192

-

3,192

Restricted stock

1,387

-

1,387

-

1,387

Loans, net (1)

614,117

-

-

576,085

576,085

Loans held for sale

3,239

-

3,239

-

3,239

Interest receivable

2,382

-

2,382

-

2,382

BOLI

19,123

-

19,123

-

19,123

Derivatives – Forward Sales Commitments

429

-

-

429

429

Liabilities

Deposits

$          883,069

$                      -

$          883,188

$                      -

$          883,188

Capital notes

10,037

-

-

9,228

9,228

Other borrowings

10,596

-

-

10,077

10,077

Interest payable

37

-

37

-

37

Derivatives - IRLCs

225

-

-

225

225

Fair Value Measurements at December 31, 2021 using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Assets

Amounts

(Level 1)

(Level 2)

(Level 3)

Balance

Cash and due from banks

$            29,337

$            29,337

$                      -

$                      -

$            29,337

Federal funds sold

153,816

153,816

-

-

153,816

Securities

Available-for-sale

161,267

-

161,267

-

161,267

Held-to-maturity

3,655

-

4,006

-

4,006

Restricted stock

1,324

-

1,324

-

1,324

Loans, net (1)

576,469

-

-

565,543

565,543

Loans held for sale

1,628

-

1,628

-

1,628

Interest receivable

2,064

-

2,064

-

2,064

BOLI

18,785

-

18,785

-

18,785

Derivatives - IRLCs

144

-

-

144

144

Liabilities

Deposits

$          887,056

$                      -

$          887,955

$                      -

$          887,955

Capital notes

10,031

-

-

10,712

10,712

Other borrowings

10,985

-

-

11,467

11,467

Interest payable

46

-

46

-

46

(1) Carrying amount is net of unearned income and the Allowance.  
Fair Value, Recurring [Member]  
Information Regarding Quantitative Inputs Used To Value Assets Classified As Level 3

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:

Quantitative information about Level 3 Fair Value Measurements for September 30, 2022

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

IRLCs – liability

$

(225)

Market approach

Range of pull through rate

70% - 100% (85%)

Forward Sales Commitments – asset

429

Market approach

Range of pull through rate

70% - 100% (85%)

(1)    Weighted based on the relative value of the instruments

Quantitative information about Level 3 Fair Value Measurements for December 31, 2021

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

IRLCs - asset

$

144

Market approach

Range of pull through rate

70% - 100% (85%)

(1)    Weighted based on the relative value of the instruments

Fair Value, Nonrecurring [Member]  
Information Regarding Quantitative Inputs Used To Value Assets Classified As Level 3

Quantitative information about Level 3 Fair Value Measurements for September 30, 2022

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

Impaired loans

$

1,364

Discounted appraised value

Selling cost

0% - 10% (8%)

Discount for lack of marketability and age of appraisal

0% - 20% (6%)

OREO

566

Discounted appraised value

Selling cost

10%

Discount for lack of marketability and age of appraisal

0% - 25% (15%)

(1)Weighted based on the relative value of the instruments.


Note 5 – Fair Value Measurements (continued)

Quantitative information about Level 3 Fair Value Measurements for December 31, 2021

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

Impaired loans

$

1,802

Discounted appraised value

Selling cost

0% - 10% (8%)

Discount for lack of marketability and age of appraisal

0% - 20% (6%)

OREO

761

Discounted appraised value

Selling cost

10%

Discount for lack of marketability and age of appraisal

0% - 27% (26%)

(1)Weighted based on the relative value of the instruments.