XML 82 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Interest Income    
Loans $ 16,998 $ 17,572
Securities    
US Government and agency obligations 913 939
Mortgage backed securities 23 384
Municipals 675 524
Dividends 60 52
Other (Corporates) 58 25
Federal Funds sold 26 23
Total interest income 18,753 19,519
Deposits    
NOW, money market savings 708 1,675
Time deposits 1,539 1,725
FHLB borrowings 218 297
Reverse repurchase agreements 15 75
Capital notes 536 420
Total interest expense 3,016 4,192
Net interest income 15,737 15,327
Provision for loan losses 2,289 4,807
Net interest income after provision for loan losses 13,448 10,520
Other Operating Income    
Mortgage fee income 1,257 1,042
Service charges, fees and commissions 1,230 1,149
Increase in cash value of life insurance 323 249
Other 134 58
Gain on sale of available-for-sale securities 674 1,182
Total other operating income 3,618 3,680
Other operating expenses    
Salaries and employee benefits 6,529 5,668
Occupancy 1,150 1,091
Equipment 991 1,038
Supplies 386 365
Professional, data processing, and other outside expense 2,033 2,139
Marketing 382 333
Credit expense 225 257
Other real estate expenses 798 1,021
FDIC insurance expense 579 661
Other 1,071 873
Amortization of tax credit investment 247 247
Total other operating expenses 14,391 13,693
Income before income taxes 2,675 507
Income tax expense (benefit) 543 (93)
Net Income $ 2,132 $ 600
Weighted average shares outstanding - basic 3,343,210 3,324,915
Weighted average shares outstanding- diluted 3,343,507 3,324,915
Income per common share - basic $ 0.64 $ 0.18
Income per common share - diluted $ 0.64 $ 0.18