XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Cash flows from operating activities:    
Net income $ 4,053 $ 6,327
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss from disposal of fixed assets 329  
Depreciation 2,349 2,386
Amortization of intangibles 4,467 1,837
Excess tax benefit from stock-based compensation (644) (204)
Amortization of debt issuance costs 367 114
Stock-based compensation 3,511 3,846
Changes in assets and liabilities:    
Accounts receivable 346 10,814
Inventory 4,516 14,643
Prepaid expenses and other (296) (1,782)
Deferred income taxes net and other non-current assets 747 (189)
Accounts payable 14,324 (6,728)
Accrued compensation and related benefits (450) (851)
Other liabilities 120 (1,284)
Net cash provided by operating activities 33,739 28,929
Cash used in investing activities:    
Purchases of equipment and leasehold improvements (2,288) (409)
Disposal of equipment and leasehold improvements 96  
AIT acquisition, net of cash acquired   (75,325)
Net cash used in investing activities (2,192) (75,734)
Cash used in financing activities:    
Proceeds from revolving credit facility 36,000 115,454
Principal payments on revolving credit facility, term loan and capital lease obligations (55,502) (60,530)
Excess tax benefit from stock-based compensation 644 117
Employees' taxes paid upon vesting of restricted stock units (1,268) (341)
Proceeds from issuance of common stock 209 219
Payments of debt issuance costs, equity issuance costs   (1,940)
Net cash provided by (used in) financing activities (19,917) 52,979
Net increase in cash 11,630 6,174
Cash and cash equivalents at beginning of period 54,311 52,155
Cash and cash equivalents at end of period 65,941 58,329
Cash paid during the period:    
Income taxes paid 1,070 4,472
Income tax refunds (22) (661)
Interest 1,789 800
Non-cash activities:    
Fair value of common shares issued for acquisition   29,565
Restricted stock issued   4,744
Fixed Asset purchased included in accounts payable $ 39