XML 95 R79.htm IDEA: XBRL DOCUMENT v3.22.4
Expected Loss to be Paid (Recovered) - Key Assumptions in Base Case Expected Loss (Details) - RMBS - U.S. - Home equity lines of credit (HELOCs)
Dec. 31, 2022
Dec. 31, 2021
Schedule of Expected Losses to be Paid [Line Items]    
Final CDR trended down to   1.00%
Loss severity 98.00% 98.00%
Projected future recoveries on previously charged-off loans 30.00% 30.00%
Minimum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 0.40% 6.50%
Final CDR trended down to 0.00%  
Maximum    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 8.40% 39.60%
Final CDR trended down to 0.40%  
Weighted Average    
Schedule of Expected Losses to be Paid [Line Items]    
Plateau CDR 3.50% 16.40%
Final CDR trended down to 0.20%  
Current but recently delinquent    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 20.00% 20.00%
30 – 59 Days Delinquent:    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 30.00% 30.00%
60 – 89 Days Delinquent:    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 40.00% 40.00%
90+ Days Delinquent:    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 60.00% 60.00%
Bankruptcy:    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 55.00% 55.00%
Foreclosure:    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 55.00% 55.00%
Real Estate Owned    
Schedule of Expected Losses to be Paid [Line Items]    
Liquidation rate 100.00% 100.00%