XML 88 R72.htm IDEA: XBRL DOCUMENT v3.22.4
Expected Loss to be Paid (Recovered) - Narrative (Details)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2022
USD ($)
Payment
Curve
scenario
Dec. 31, 2021
USD ($)
scenario
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Schedule of Expected Losses to be Paid [Line Items]            
Period of insured credit performance of guaranteed obligations (in some cases over)     30 years      
Net Par Outstanding     $ 233,258 $ 236,392    
Net Expected Loss to be Paid (Recovered)     522 411 $ 529 $ 737
Economic benefit for public finance transactions     $ 125 $ 287 (145)  
Projected loss assumptions, number of scenarios considered | scenario     5 5    
Recovery period     5 years      
Additional increase in recovery projection, percent     40.00%      
Additional increase in recovery projection, economic benefit     $ 37      
Additional decrease in recovery projection, percent     20.00%      
Additional decrease in recovery projection, economic loss     $ 37      
Public finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     224,099 $ 227,164    
Net Expected Loss to be Paid (Recovered)     412 209 341 554
Economic benefit for public finance transactions     (17) 204 (203)  
Other structured finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     7,203 6,837    
Net Expected Loss to be Paid (Recovered)     44 52 40 37
Economic benefit for public finance transactions     (1) (17) (13)  
BIG            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     5,892 7,356    
BIG | Public finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     4,777 5,972    
BIG | Other structured finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     105 119    
BIG | Student Loan            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     47      
BIG | Life insurance transactions            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     40      
U.S.            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     187,864      
U.S. | Public finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     179,636 177,219    
Net Expected Loss to be Paid (Recovered)     403 197 305 531
Economic benefit for public finance transactions     (19) 182 (190)  
U.S. | RMBS            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     1,956 2,391    
Net Expected Loss to be Paid (Recovered)     66 150 148 146
Economic benefit for public finance transactions     $ 143 100 71  
Maximum number of payments behind to be considered performing borrower | Payment     2      
Period of maximum missed payments to be classified as performing borrower     2 years      
U.S. | RMBS | Second Lien            
Schedule of Expected Losses to be Paid [Line Items]            
Period to reach intermediate conditional default rate     12 months      
U.S. | RMBS | First Lien            
Schedule of Expected Losses to be Paid [Line Items]            
Economic benefit for public finance transactions     $ (36) 0 45  
Number of delinquent payments | Payment     2      
Projected loss assumptions, CDR, plateau rate, projection period     36 months      
Final conditional prepayment rates, term     12 months      
Deferred loan balances to be recovered, percent     20.00%      
Intermediate conditional default rate (as a percent)     5.00%      
U.S. | RMBS | First Lien | Base Scenario            
Schedule of Expected Losses to be Paid [Line Items]            
Projected loss assumptions, CDR, plateau rate, projection period     36 months      
Period to reach intermediate conditional default rate     12 months      
Final conditional default rate as a percentage of plateau conditional default rate     5.00%      
Projected loss assumptions, Final CDR, Period for voluntary prepayments to continue     1 year      
Period for which estimated defaults are attributed to loans currently delinquent or in foreclosure     36 months      
Projected loss assumptions, loss severity, subsequent period     18 months      
Estimated loss severity rate, one through six months (as a percent)     18 months      
Loss severity (as a percent)     40.00%      
Projected loss assumptions, period to reach final loss severity rate     2 years 6 months      
U.S. | RMBS | First Lien | More Stressful Environment            
Schedule of Expected Losses to be Paid [Line Items]            
Period to reach intermediate conditional default rate     16 months      
Projected loss assumptions, period to reach final loss severity rate     9 years      
Projected loss assumptions, increase (decrease) in expected loss to be paid, net     $ 13      
U.S. | RMBS | First Lien | Least Stressful Environment            
Schedule of Expected Losses to be Paid [Line Items]            
Projected loss assumptions, CDR, plateau rate, projection period     30 months      
Period to reach intermediate conditional default rate     8 months      
Projected loss assumptions, increase (decrease) in expected loss to be paid, net     $ 8      
Decrease in the plateau period used to calculate potential change in loss estimate (in months)     6 months      
U.S. | RMBS | Second Lien            
Schedule of Expected Losses to be Paid [Line Items]            
Economic benefit for public finance transactions     $ 107 $ 100 26  
Liquidation rate     30.00%      
Period to reach intermediate conditional default rate 28 months          
Period of consistent CDR 6 months 36 months        
Stress period (in months) 34 months 48 months        
Period of delinquency (in days)     180 days      
Percentage of consistent conditional default rate   5.00%        
Conditional prepayment rate, final rate     15.00%      
Loss recovery assumption     2.00% 2.00%    
Number of conditional default rate curves modeled in estimating losses | Curve     5      
U.S. | RMBS | Second Lien | Base Scenario            
Schedule of Expected Losses to be Paid [Line Items]            
Period to reach intermediate conditional default rate     28 months      
Current conditional prepayment rate used in alternate scenario for loss estimate (as a percent)     15.00%      
Stress period (in months)     34 months      
Period of constant conditional default rate (in months)     6 months      
U.S. | RMBS | Second Lien | More Stressful Environment            
Schedule of Expected Losses to be Paid [Line Items]            
Projected loss assumptions, CDR, plateau rate, projection period     42 months      
Period to reach intermediate conditional default rate     16 months      
Stress period (in months)     58 months      
Increase in conditional default rate ramp down period     4 months      
U.S. | RMBS | Second Lien | More Stressful Environment | Home Equity Line of Credit            
Schedule of Expected Losses to be Paid [Line Items]            
Change in estimate for increased conditional default rate plateau period     $ 1      
U.S. | RMBS | Second Lien | Least Stressful Environment            
Schedule of Expected Losses to be Paid [Line Items]            
Stress period (in months)     38 months      
Period of constant conditional default rate (in months)     30 months      
Decreased conditional default rate ramp down period     8 months      
Ultimate prepayment rate     10.00%      
U.S. | RMBS | Second Lien | Least Stressful Environment | Home Equity Line of Credit            
Schedule of Expected Losses to be Paid [Line Items]            
Change in estimate for decreased conditional default rate ramp down period     $ 2      
U.S. | RMBS | Second Lien | Base Scenario One            
Schedule of Expected Losses to be Paid [Line Items]            
Projected loss assumptions, CDR, plateau rate, projection period     36 months      
Stress period (in months)     48 months      
U.S. | Home Equity Line of Credit            
Schedule of Expected Losses to be Paid [Line Items]            
Initial period for which borrower can pay only interest payments     10 years      
Modified loans reset to fully amortize, percent     80.00%      
U.S. | Home Equity Line of Credit Insured            
Schedule of Expected Losses to be Paid [Line Items]            
Initial period for which borrower can pay only interest payments     15 years      
U.S. | BIG | Public finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     $ 3,796 $ 5,372    
U.S. | BIG | RMBS            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     1,010 1,265    
Non U.S.            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     45,394      
Non U.S. | Public finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     44,463 49,945    
Net Expected Loss to be Paid (Recovered)     9 12 36 $ 23
Economic benefit for public finance transactions     2 22 $ (13)  
Non U.S. | BIG | Public finance            
Schedule of Expected Losses to be Paid [Line Items]            
Net Par Outstanding     $ 981 $ 600