XML 76 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Assets and Liabilities Assumed (Details) - USD ($)
$ in Millions
Jan. 10, 2017
Jul. 01, 2016
Apr. 01, 2015
Radian [Member]      
Business Acquisition [Line Items]      
Cash purchase price     $ 804
Identifiable assets acquired:      
Investments     1,473
Cash     4
Ceded unearned premium reserve, fair value of net assets acquired, before settlement of pre-existing relationships     (3)
Ceded unearned premium reserve, net effect of settlement of pre-existing relationships     (65)
Ceded unearned premium reserve, net effect of Radian asset acquisition     (68)
Credit derivative assets     30
Deferred tax assets, net, fair value of net assets acquired, before settlement of pre-existing relationships     263
Deferred tax asset, net effect of settlement of pre-exiting relationships     (56)
Deferred tax asset, net effect of CIFG acquisition     207
Financial guaranty variable interest entities' assets     122
Other assets, fair value of net assets acquired, before settlement of pre-existing relationships     86
Other assets, net of settlement of pre-existing relationships     (67)
Other assets, Net effect of MBIA UK Acquisition     19
Total assets, fair value of net assets acquired, before settlement of pre-existing relationships     1,975
Total assets, net of settlement of pre-existing relationships     (188)
Total assets, Net effect of MBIA UK Acquisition     1,787
Liabilities assumed:      
Unearned premium reserves, fair value of net assets acquired, before settlement of pre-existing relationships     697
Unearned premium reserves, net of settlement of pre-existing relationships     (216)
Unearned premium reserves, Net effect of MBIA UK Acquisition     481
Credit derivative liabilities, fair value of net assets acquired before settlement of pre-existing relationships     271
Credit derivative liabilities, net effect of settlement of pre-existing relationships     (26)
Credit derivative liabilities, net effect of Radian asset acquisition     245
Financial guaranty variable interest entities' liabilities     118
Other liabilities, fair value of net assets acquired, before settlement of pre-existing relationships     30
Other liabilities, net of settlement of pre-existing relationships     (49)
Other liabilities, Net effect of MBIA UK Acquisition     (19)
Total liabilities, fair value of net assets acquired, before settlement of pre-existing relationships     1,116
Total liabilities, net of settlement of pre-existing relationships     (291)
Total liabilities, Net effect of MBIA UK Acquisition     825
Net assets effect of MBIA UK Acquisition, fair value of net assets acquired, before settlement of pre-existing relationships     859
Net assets effect of MBIA UK Acquisition, net of settlement of pre-existing relationships     103
Net asset effect of MBIA UK Acquisition, Net effect of MBIA UK Acquisition     962
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after tax, fair value of net assets acquired, before settlement of pre-existing relationships     55
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after-tax, net of settlement of pre-existing relationships     103
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after-tax, Net effect of MBIA UK Acquisition     158
Deferred tax, net of settlement of pre-existing relationships     56
Deferred tax, Net effect of MBIA UK Acquisition     56
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisitions, pre-tax, fair value of net assets acquired, before settlement of pre-existing relationships     55
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, pre-tax, net of settlement of pre-existing relationships     159
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, pre-tax, Net effect of MBIA UK Acquisition     214
Assumed assets including pre-existing relationship     1,042
Settlement of pre-existing relationship     (183)
Consideration transferred     $ 987
CIFG Holding Inc. [Member]      
Business Acquisition [Line Items]      
Cash purchase price   $ 443  
Identifiable assets acquired:      
Investments   770  
Cash   8  
Premiums receivable, net of commissions payable, fair value of net assets acquired, before settlement of pre-existing relationships   18  
Ceded unearned premium reserve, fair value of net assets acquired, before settlement of pre-existing relationships   173  
Ceded unearned premium reserve, net effect of settlement of pre-existing relationships   (173)  
Deferred acquisition costs, fair value of net assets acquired, before settlement of pre-existing relationships   1  
Deferred acquisition costs, net effect of settlement of pre-existing relationships   (1)  
Salvage and subrogation recoverable   23  
Credit derivative assets   1  
Deferred tax assets, net, fair value of net assets acquired, before settlement of pre-existing relationships   194  
Deferred tax asset, net effect of settlement of pre-exiting relationships   34  
Deferred tax asset, net effect of CIFG acquisition   228  
Other assets, fair value of net assets acquired, before settlement of pre-existing relationships   4  
Total assets, fair value of net assets acquired, before settlement of pre-existing relationships   1,192  
Total assets, net of settlement of pre-existing relationships   (140)  
Total assets, Net effect of MBIA UK Acquisition   1,052  
Liabilities assumed:      
Unearned premium reserves, fair value of net assets acquired, before settlement of pre-existing relationships   306  
Unearned premium reserves, net of settlement of pre-existing relationships   (10)  
Unearned premium reserves, Net effect of MBIA UK Acquisition   296  
Loss and loss adjustments expense reserve, fair value of net assets acquired before settlements of pre-existing relationships   1  
Loss and loss adjustments expense reserve, net effect of settlement of pre-existing relationships   (66)  
Loss and loss adjustments expense reserve, net effect of CIFG acquisition   (65)  
Credit derivative liabilities, fair value of net assets acquired before settlement of pre-existing relationships   68  
Other liabilities, fair value of net assets acquired, before settlement of pre-existing relationships   17  
Total liabilities, fair value of net assets acquired, before settlement of pre-existing relationships   392  
Total liabilities, net of settlement of pre-existing relationships   (76)  
Total liabilities, Net effect of MBIA UK Acquisition   316  
Net assets effect of MBIA UK Acquisition, fair value of net assets acquired, before settlement of pre-existing relationships   800  
Net assets effect of MBIA UK Acquisition, net of settlement of pre-existing relationships   (64)  
Net asset effect of MBIA UK Acquisition, Net effect of MBIA UK Acquisition   736  
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after tax, fair value of net assets acquired, before settlement of pre-existing relationships   357  
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after-tax, net of settlement of pre-existing relationships   (64)  
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after-tax, Net effect of MBIA UK Acquisition   293  
Deferred tax, net of settlement of pre-existing relationships   (34)  
Deferred tax, Net effect of MBIA UK Acquisition   (34)  
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisitions, pre-tax, fair value of net assets acquired, before settlement of pre-existing relationships   357  
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, pre-tax, net of settlement of pre-existing relationships   (98)  
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, pre-tax, Net effect of MBIA UK Acquisition   259  
Assumed assets including pre-existing relationship   627  
Settlement of pre-existing relationship   (173)  
Consideration transferred   $ 270  
MBIA UK [Member]      
Business Acquisition [Line Items]      
Cash purchase price $ 334    
Identifiable assets acquired:      
Investments 459    
Cash 72    
Premiums receivable, net of commissions payable, fair value of net assets acquired, before settlement of pre-existing relationships 274    
Premiums receivable, net of commissions payable, net of settlement of pre-existing relationships (4)    
Premiums receivable, net of commissions payable, net effect of MBIA UK Acquisition 270    
Other assets, fair value of net assets acquired, before settlement of pre-existing relationships 16    
Other assets, net of settlement of pre-existing relationships (6)    
Other assets, Net effect of MBIA UK Acquisition 10    
Total assets, fair value of net assets acquired, before settlement of pre-existing relationships 821    
Total assets, net of settlement of pre-existing relationships (10)    
Total assets, Net effect of MBIA UK Acquisition 811    
Liabilities assumed:      
Unearned premium reserves, fair value of net assets acquired, before settlement of pre-existing relationships 389    
Unearned premium reserves, net of settlement of pre-existing relationships (6)    
Unearned premium reserves, Net effect of MBIA UK Acquisition 383    
Current tax payable, fair value of net assets acquired, before settlement of pre-existing relationships 25    
Current tax payable, net of settlement of pre-existing relationships 0    
Current tax payable, Net effect of MBIA UK Acquisition 25    
Other liabilities, fair value of net assets acquired, before settlement of pre-existing relationships 4    
Other liabilities, net of settlement of pre-existing relationships (5)    
Other liabilities, Net effect of MBIA UK Acquisition (1)    
Total liabilities, fair value of net assets acquired, before settlement of pre-existing relationships 418    
Total liabilities, net of settlement of pre-existing relationships (11)    
Total liabilities, Net effect of MBIA UK Acquisition 407    
Net assets of MBIA UK, fair value of net assets acquired, before settlement of pre-existing relationships 403    
Net assets of MBIA UK, net of settlement of pre-existing relationships 1    
Net assets of MBIA UK, Net effect of MBIA UK Acquisition 404    
Cash acquired from MBIA Holdings, fair value of net assets acquired, before settlement of pre-existing relationships 23    
Cash acquired from MBIA Holdings, net of settlement of pre-existing relationships 0    
Cash acquired from MBIA Holdings, Net effect of MBIA UK Acquisition 23    
Deferred tax liability, fair value of net assets acquired, before settlement of pre-existing relationships (36)    
Deferred tax liability, net of settlement of pre-existing relationships 0    
Deferred tax liability, Net effect of MBIA UK Acquisition (36)    
Net assets effect of MBIA UK Acquisition, fair value of net assets acquired, before settlement of pre-existing relationships 390    
Net assets effect of MBIA UK Acquisition, net of settlement of pre-existing relationships 1    
Net asset effect of MBIA UK Acquisition, Net effect of MBIA UK Acquisition 391    
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after tax, fair value of net assets acquired, before settlement of pre-existing relationships 56    
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after-tax, net of settlement of pre-existing relationships 1    
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, after-tax, Net effect of MBIA UK Acquisition 57    
Deferred tax, net of settlement of pre-existing relationships 1    
Deferred tax, Net effect of MBIA UK Acquisition 1    
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisitions, pre-tax, fair value of net assets acquired, before settlement of pre-existing relationships 56    
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, pre-tax, net of settlement of pre-existing relationships 2    
Bargain purchase gain and settlement of pre-existing relationships resulting from MBIA UK Acquisition, pre-tax, Net effect of MBIA UK Acquisition 58    
Assumed assets including pre-existing relationship 385    
Settlement of pre-existing relationship 5    
Consideration transferred $ 329