XML 67 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Principal and Carrying Amounts of Debt
Principal and Carrying Amounts of Debt 

 
As of December 31, 2017
 
As of December 31, 2016
 
Principal

Carrying
Value

Principal

Carrying
Value
 
(in millions)
AGUS:
 


 


 


 

7% Senior Notes (1)
$
200

 
$
197


$
200

 
$
197

5% Senior Notes (1)
500

 
496

 
500

 
496

Series A Enhanced Junior Subordinated Debentures (2)
150

 
150


150

 
150

Total AGUS
850

 
843


850

 
843

AGMH(3):
 

 
 


 

 
 

67/8% QUIBS (1)
100

 
70


100

 
69

6.25% Notes (1)
230

 
142


230

 
141

5.6% Notes (1)
100

 
57


100

 
56

Junior Subordinated Debentures (2)
300

 
192


300

 
187

Total AGMH
730

 
461


730

 
453

AGM(3):
 

 
 


 

 
 

AGM Notes Payable
6

 
6


9

 
10

Total AGM
6

 
6


9

 
10

Purchased debt (4)
(28
)
 
(18
)
 

 

Total
$
1,558

 
$
1,292


$
1,589

 
$
1,306

 ____________________
(1)
AGL fully and unconditionally guarantees these obligations.
(2)
Guaranteed by AGL on a junior subordinated basis.
(3)
 Carrying amounts are different than principal amounts due primarily to fair value adjustments at the AGMH acquisition date, which are accreted or amortized into interest expense over the remaining terms of these obligations.
(4)
In 2017, AGUS purchased $28 million principal amount of AGMH's outstanding Junior Subordinated Debentures. The Company recognized a $9 million loss on extinguishment of debt, which is included in other income.

Expected Maturity Schedule of Debt
Expected Maturity Schedule of Debt
As of December 31, 2017

 
 
AGUS
 
AGMH
 
AGM
 
Total (1)
 
 
(in millions)
2018-2022
 
$

 
$

 
$
5

 
$
5

2023-2042
 
700

 

 
1

 
701

2043-2062
 

 

 

 

2063-2082
 
150

 
300

 

 
450

Thereafter
 

 
430

 

 
430

Total
 
$
850

 
$
730

 
$
6

 
$
1,586

Schedule of Interest Expense
Interest Expense

 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(in millions)
AGUS:
 

 
 

 
 

7% Senior Notes
$
13

 
$
13

 
$
13

5% Senior Notes
26

 
26

 
26

Series A Enhanced Junior Subordinated Debentures
5

 
9

 
10

Total AGUS
44

 
48

 
49

AGMH:
 

 
 

 
 

67/8% QUIBS
7

 
7

 
7

6.25% Notes
16

 
16

 
16

5.6% Notes
6

 
6

 
6

Junior Subordinated Debentures
25

 
25

 
25

Total AGMH
54

 
54

 
54

AGM:
 

 
 

 
 

Notes Payable
0

 
0

 
(2
)
Total AGM
0

 
0

 
(2
)
Purchased debt
(1
)




Total
$
97

 
$
102

 
$
101