XML 87 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Contracts Accounted for as Insurance - BIG Transaction Loss Summary (Details)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
risk
Dec. 31, 2016
USD ($)
risk
Discount    
Total $ (205)  
Reserves (salvage)    
Total $ 808 $ 700
BIG [Member]    
Number of risks    
Total (in contracts) | risk 349 392
Remaining weighted average contract period    
Total (in years) 9 years 9 months 6 days 10 years 1 month 2 days
Principal    
Total $ 12,530 $ 12,101
Interest    
Total 6,376 6,279
Total net outstanding exposure    
Total 18,906 18,380
Expected cash outflows (inflows)    
Total 3,386 2,515
Potential recoveries    
Total (1,976) (1,059)
Subtotal    
Total 1,410 1,456
Discount    
Total (205) (373)
Present value of expected cash flows    
Net expected loss to be paid 1,205 1,083
Deferred premium revenue    
Total 736 726
Reserves (salvage)    
Total $ 807 $ 699
BIG [Member] | BIG 1 [Member]    
Number of risks    
Total (in contracts) | risk 150 165
Principal    
Total $ 4,628 $ 3,861
BIG [Member] | BIG 2 [Member]    
Number of risks    
Total (in contracts) | risk 48 79
Principal    
Total $ 1,382 $ 3,857
BIG [Member] | BIG 3 [Member]    
Number of risks    
Total (in contracts) | risk 151 148
Principal    
Total $ 6,520 $ 4,383
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member]    
Number of risks    
Total (in contracts) | risk 349 392
Remaining weighted average contract period    
Total (in years) 9 years 9 months 6 days 10 years 1 month 2 days
Principal    
Total $ 12,530 $ 12,101
Interest    
Total 6,376 6,279
Total net outstanding exposure    
Total 18,906 18,380
Expected cash outflows (inflows)    
Total 3,695 2,841
Potential recoveries    
Total (2,170) (1,257)
Subtotal    
Total 1,525 1,584
Discount    
Total (228) (397)
Present value of expected cash flows    
Net expected loss to be paid 1,297 1,187
Deferred premium revenue    
Total 813 812
Reserves (salvage)    
Total $ 861 $ 763
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 1 [Member]    
Number of risks    
Total (in contracts) | risk 150 165
Ceded (in contracts) | risk (22) (35)
Remaining weighted average contract period    
Gross (in years) 8 years 8 months 4 days 8 years 7 months 2 days
Ceded (in years) 7 years 1 month 2 days 7 years
Principal    
Gross $ 4,727 $ 4,187
Ceded (99) (326)
Interest    
Gross 2,239 1,932
Ceded (42) (140)
Total net outstanding exposure    
Gross 6,966 6,119
Ceded (141) (466)
Expected cash outflows (inflows)    
Gross 192 172
Ceded (5) (19)
Total (240) (207)
Potential recoveries    
Gross (494) (440)
Ceded 20 23
Subtotal    
Gross (302) (268)
Ceded 15 4
Discount    
Gross 62 61
Ceded (4) (4)
Present value of expected cash flows    
Ceded 11 0
Deferred premium revenue    
Gross 116 131
Ceded (5) (5)
Reserves (salvage)    
Gross (284) (255)
Ceded $ 12 $ 5
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 2 [Member]    
Number of risks    
Total (in contracts) | risk 48 79
Ceded (in contracts) | risk (3) (11)
Remaining weighted average contract period    
Gross (in years) 14 years 1 month 2 days 13 years 2 months 4 days
Ceded (in years) 2 years 10 months 8 days 10 years 6 months
Principal    
Gross $ 1,390 $ 4,273
Ceded (8) (416)
Interest    
Gross 1,051 2,926
Ceded (1) (219)
Total net outstanding exposure    
Gross 2,441 7,199
Ceded (9) (635)
Expected cash outflows (inflows)    
Gross 418 1,404
Ceded (1) (86)
Total 242 903
Potential recoveries    
Gross (80) (146)
Ceded 0 4
Subtotal    
Gross 338 1,258
Ceded (1) (82)
Discount    
Gross (96) (355)
Ceded 0 19
Present value of expected cash flows    
Ceded (1) (63)
Deferred premium revenue    
Gross 135 246
Ceded 0 (6)
Reserves (salvage)    
Gross 188 738
Ceded $ 0 $ (58)
BIG [Member] | Consolidated Entity Excluding Variable Interest Entities (VIE) [Member] | BIG 3 [Member]    
Number of risks    
Total (in contracts) | risk 151 148
Ceded (in contracts) | risk (44) (49)
Remaining weighted average contract period    
Gross (in years) 9 years 7 months 2 days 8 years 1 month 2 days
Ceded (in years) 9 years 3 months 2 days 6 years
Principal    
Gross $ 6,715 $ 4,703
Ceded (195) (320)
Interest    
Gross 3,218 1,867
Ceded (89) (87)
Total net outstanding exposure    
Gross 9,933 6,570
Ceded (284) (407)
Expected cash outflows (inflows)    
Gross 3,174 1,435
Ceded (83) (65)
Total 1,320 578
Potential recoveries    
Gross (1,662) (743)
Ceded 46 45
Subtotal    
Gross 1,512 692
Ceded (37) (20)
Discount    
Gross (192) (114)
Ceded 2 (4)
Present value of expected cash flows    
Ceded (35) (24)
Deferred premium revenue    
Gross 573 476
Ceded (6) (30)
Reserves (salvage)    
Gross 975 343
Ceded (30) (10)
BIG [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Expected cash outflows (inflows)    
Total (309) (326)
Potential recoveries    
Total 194 198
Subtotal    
Total (115) (128)
Discount    
Total 23 24
Present value of expected cash flows    
Net expected loss to be paid (92) (104)
Deferred premium revenue    
Total (77) (86)
Reserves (salvage)    
Total $ (54) $ (64)