XML 124 R113.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues        
Net earned premiums [1] $ 214 $ 219 $ 397 $ 361
Net investment income 98 98 197 199
Net realized investment gains (losses) 10 (9) (3) 7
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 24 8 32 29
Net unrealized gains (losses) 39 82 (29) 185
Net change in fair value of credit derivatives 63 90 3 214
Bargain purchase gain and settlement of pre-existing relationships 0 214 0 214
Other 11 83 47 69
Total revenues 396 695 641 1,064
Expenses        
Loss and LAE 102 188 192 206
Amortization of DAC 5 6 9 10
Interest expense 25 26 51 51
Other operating expenses 63 66 123 122
Total expenses 195 286 375 389
Income (loss) before income taxes 201 409 266 675
Total (provision) benefit for income taxes (55) (112) (61) (177)
Equity in net earnings of subsidiaries 0 0 0 0
Net income (loss) 146 297 205 498
Less: noncontrolling interest 0 0 0 0
Net income (loss) 146 297 205 498
Comprehensive income (loss) 210 166 351 367
Reportable Legal Entities [Member] | Assured Guaranty Ltd. (Parent) [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships   0   0
Other 0 0 0 0
Total revenues 0 0 0 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of DAC 0 0 0 0
Interest expense 0 0 0 0
Other operating expenses 8 9 16 17
Total expenses 8 9 16 17
Income (loss) before income taxes (8) (9) (16) (17)
Total (provision) benefit for income taxes 0 0 0 0
Equity in net earnings of subsidiaries 154 306 221 515
Net income (loss) 146 297 205 498
Less: noncontrolling interest 0 0 0 0
Net income (loss) 146 297 205 498
Comprehensive income (loss) 210 166 351 367
Reportable Legal Entities [Member] | AGUS (Issuer) [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 0 0 0
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships   0   0
Other 0 0 0 0
Total revenues 0 0 0 0
Expenses        
Loss and LAE 0 0 0 0
Amortization of DAC 0 0 0 0
Interest expense 13 13 26 26
Other operating expenses 0 1 0 1
Total expenses 13 14 26 27
Income (loss) before income taxes (13) (14) (26) (27)
Total (provision) benefit for income taxes 4 4 9 9
Equity in net earnings of subsidiaries 140 305 190 468
Net income (loss) 131 295 173 450
Less: noncontrolling interest 0 0 0 0
Net income (loss) 131 295 173 450
Comprehensive income (loss) 166 210 246 344
Reportable Legal Entities [Member] | AGMH (Issuer) [Member]        
Revenues        
Net earned premiums 0 0 0 0
Net investment income 0 0 0 0
Net realized investment gains (losses) 0 1 0 1
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 0 0 0
Net change in fair value of credit derivatives 0 0 0 0
Bargain purchase gain and settlement of pre-existing relationships   0   0
Other 0 0 0 0
Total revenues 0 1 0 1
Expenses        
Loss and LAE 0 0 0 0
Amortization of DAC 0 0 0 0
Interest expense 14 14 27 27
Other operating expenses 0 0 1 0
Total expenses 14 14 28 27
Income (loss) before income taxes (14) (13) (28) (26)
Total (provision) benefit for income taxes 5 4 10 9
Equity in net earnings of subsidiaries 113 122 190 214
Net income (loss) 104 113 172 197
Less: noncontrolling interest 0 0 0 0
Net income (loss) 104 113 172 197
Comprehensive income (loss) 125 50 217 130
Reportable Legal Entities [Member] | Other Entities [Member]        
Revenues        
Net earned premiums 222 226 414 366
Net investment income 98 101 198 205
Net realized investment gains (losses) 10 (10) (2) 9
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 24 8 32 29
Net unrealized gains (losses) 39 108 (29) 211
Net change in fair value of credit derivatives 63 116 3 240
Bargain purchase gain and settlement of pre-existing relationships   54   54
Other 11 83 47 69
Total revenues 404 570 660 943
Expenses        
Loss and LAE 104 184 197 202
Amortization of DAC 7 8 14 14
Interest expense 2 3 5 7
Other operating expenses 55 57 107 105
Total expenses 168 252 323 328
Income (loss) before income taxes 236 318 337 615
Total (provision) benefit for income taxes (65) (78) (81) (150)
Equity in net earnings of subsidiaries 14 11 23 20
Net income (loss) 185 251 279 485
Less: noncontrolling interest 14 11 23 20
Net income (loss) 171 240 256 465
Comprehensive income (loss) 248 122 426 355
Consolidating Adjustments [Member]        
Revenues        
Net earned premiums (8) (7) (17) (5)
Net investment income 0 (3) (1) (6)
Net realized investment gains (losses) 0 0 (1) (3)
Net change in fair value of credit derivatives:        
Realized gains (losses) and other settlements 0 0 0 0
Net unrealized gains (losses) 0 (26) 0 (26)
Net change in fair value of credit derivatives 0 (26) 0 (26)
Bargain purchase gain and settlement of pre-existing relationships   160   160
Other 0 0 0 0
Total revenues (8) 124 (19) 120
Expenses        
Loss and LAE (2) 4 (5) 4
Amortization of DAC (2) (2) (5) (4)
Interest expense (4) (4) (7) (9)
Other operating expenses 0 (1) (1) (1)
Total expenses (8) (3) (18) (10)
Income (loss) before income taxes 0 127 (1) 130
Total (provision) benefit for income taxes 1 (42) 1 (45)
Equity in net earnings of subsidiaries (421) (744) (624) (1,217)
Net income (loss) (420) (659) (624) (1,132)
Less: noncontrolling interest (14) (11) (23) (20)
Net income (loss) (406) (648) (601) (1,112)
Comprehensive income (loss) $ (539) $ (382) $ (889) $ (829)
[1] Excludes $3 million and $5 million for Second Quarter 2016 and 2015, respectively, and $8 million and $10 million for Six Months 2016 and 2015, respectively, related to consolidated FG VIEs.