XML 90 R119.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Assets    
Total investment portfolio and cash $ 11,409 $ 11,459
Investment in subsidiaries 0 0
Premiums receivable, net of commissions payable 676 729
Ceded unearned premium reserve 263 381
Deferred acquisition costs 118 121
Reinsurance recoverable on unpaid losses 89 78
Credit derivative assets 71 68
Deferred tax asset, net 426 260
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 1,547 [1] 1,402
Other 435 427
Total assets 15,034 14,925
Liabilities and shareholders’ equity    
Unearned premium reserve 4,112 4,261
Loss and loss adjustment expense reserve 1,007 799
Long-term debt 1,306 1,303
Intercompany payable 0 0
Credit derivative liabilities 918 963
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 1,482 [1] 1,419
Other 390 422
Total liabilities 9,215 9,167
Effect on shareholders’ equity (decrease) increase 5,819 5,758
Noncontrolling interest 0 0
Total shareholders' equity 5,819 5,758
Total liabilities and shareholders’ equity 15,034 14,925
Reportable Legal Entities [Member] | Assured Guaranty Ltd. (Parent) [Member]    
Assets    
Total investment portfolio and cash 100 126
Investment in subsidiaries 5,696 5,612
Premiums receivable, net of commissions payable 0 0
Ceded unearned premium reserve 0 0
Deferred acquisition costs 0 0
Reinsurance recoverable on unpaid losses 0 0
Credit derivative assets 0 0
Deferred tax asset, net 0 0
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other 28 27
Total assets 5,824 5,765
Liabilities and shareholders’ equity    
Unearned premium reserve 0 0
Loss and loss adjustment expense reserve 0 0
Long-term debt 0 0
Intercompany payable 0 0
Credit derivative liabilities 0 0
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other 5 7
Total liabilities 5 7
Effect on shareholders’ equity (decrease) increase 5,819 5,758
Noncontrolling interest 0 0
Total shareholders' equity 5,819 5,758
Total liabilities and shareholders’ equity 5,824 5,765
Reportable Legal Entities [Member] | AGUS (Issuer) [Member]    
Assets    
Total investment portfolio and cash 61 204
Investment in subsidiaries 5,348 5,072
Premiums receivable, net of commissions payable 0 0
Ceded unearned premium reserve 0 0
Deferred acquisition costs 0 0
Reinsurance recoverable on unpaid losses 0 0
Credit derivative assets 0 0
Deferred tax asset, net 37 54
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other 107 77
Total assets 5,553 5,407
Liabilities and shareholders’ equity    
Unearned premium reserve 0 0
Loss and loss adjustment expense reserve 0 0
Long-term debt 847 847
Intercompany payable 90 90
Credit derivative liabilities 0 0
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other 24 9
Total liabilities 961 946
Effect on shareholders’ equity (decrease) increase 4,592 4,461
Noncontrolling interest 0 0
Total shareholders' equity 4,592 4,461
Total liabilities and shareholders’ equity 5,553 5,407
Reportable Legal Entities [Member] | AGMH (Issuer) [Member]    
Assets    
Total investment portfolio and cash 22 47
Investment in subsidiaries 4,042 3,965
Premiums receivable, net of commissions payable 0 0
Ceded unearned premium reserve 0 0
Deferred acquisition costs 0 0
Reinsurance recoverable on unpaid losses 0 0
Credit derivative assets 0 0
Deferred tax asset, net 0 0
Intercompany receivable 0 0
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other 39 27
Total assets 4,103 4,039
Liabilities and shareholders’ equity    
Unearned premium reserve 0 0
Loss and loss adjustment expense reserve 0 0
Long-term debt 444 437
Intercompany payable 0 0
Credit derivative liabilities 0 0
Deferred tax liabilities, net 91 94
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other 20 16
Total liabilities 555 547
Effect on shareholders’ equity (decrease) increase 3,548 3,492
Noncontrolling interest 0 0
Total shareholders' equity 3,548 3,492
Total liabilities and shareholders’ equity 4,103 4,039
Reportable Legal Entities [Member] | Other Entities [Member]    
Assets    
Total investment portfolio and cash 11,595 11,382
Investment in subsidiaries 369 339
Premiums receivable, net of commissions payable 814 864
Ceded unearned premium reserve 1,316 1,469
Deferred acquisition costs 182 186
Reinsurance recoverable on unpaid losses 461 338
Credit derivative assets 249 277
Deferred tax asset, net 517 295
Intercompany receivable 90 90
Financial guaranty variable interest entities’ assets, at fair value 1,547 1,402
Other 599 538
Total assets 17,739 17,180
Liabilities and shareholders’ equity    
Unearned premium reserve 5,285 5,328
Loss and loss adjustment expense reserve 1,438 1,066
Long-term debt 15 19
Intercompany payable 300 300
Credit derivative liabilities 1,096 1,172
Deferred tax liabilities, net 0 0
Financial guaranty variable interest entities’ liabilities, at fair value 1,482 1,419
Other 816 764
Total liabilities 10,432 10,068
Effect on shareholders’ equity (decrease) increase 6,938 6,773
Noncontrolling interest 369 339
Total shareholders' equity 7,307 7,112
Total liabilities and shareholders’ equity 17,739 17,180
Consolidating Adjustments [Member]    
Assets    
Total investment portfolio and cash (369) (300)
Investment in subsidiaries (15,455) (14,988)
Premiums receivable, net of commissions payable (138) (135)
Ceded unearned premium reserve (1,053) (1,088)
Deferred acquisition costs (64) (65)
Reinsurance recoverable on unpaid losses (372) (260)
Credit derivative assets (178) (209)
Deferred tax asset, net (128) (89)
Intercompany receivable (90) (90)
Financial guaranty variable interest entities’ assets, at fair value 0 0
Other (338) (242)
Total assets (18,185) (17,466)
Liabilities and shareholders’ equity    
Unearned premium reserve (1,173) (1,067)
Loss and loss adjustment expense reserve (431) (267)
Long-term debt 0 0
Intercompany payable (390) (390)
Credit derivative liabilities (178) (209)
Deferred tax liabilities, net (91) (94)
Financial guaranty variable interest entities’ liabilities, at fair value 0 0
Other (475) (374)
Total liabilities (2,738) (2,401)
Effect on shareholders’ equity (decrease) increase (15,078) (14,726)
Noncontrolling interest (369) (339)
Total shareholders' equity (15,447) (15,065)
Total liabilities and shareholders’ equity $ (18,185) $ (17,466)
[1] The September 30, 2015 amounts include $115 million of FG VIE assets and $111 million of FG VIE liabilities acquired from Radian Asset.