XML 45 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Expected Losses to be Paid - Breaches of Representations and Warranties (Details) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2014
Close ended second lien
Dec. 31, 2013
Close ended second lien
Mar. 31, 2014
Total first lien
scenario
Mar. 31, 2013
Total first lien
Mar. 31, 2014
Alt-A first lien
Mar. 31, 2013
Alt-A first lien
Dec. 31, 2013
Alt-A first lien
Mar. 31, 2014
Option ARM
Mar. 31, 2013
Option ARM
Dec. 31, 2013
Option ARM
Mar. 31, 2014
First mortgage, subprime
Mar. 31, 2013
First mortgage, subprime
Dec. 31, 2013
First mortgage, subprime
Mar. 31, 2014
RMBS
Mar. 31, 2014
Prime first lien
scenario
Mar. 31, 2013
Prime first lien
Mar. 31, 2014
Second lien
Mar. 31, 2013
Second lien
Mar. 31, 2014
Minimum
Close ended second lien
Dec. 31, 2013
Minimum
Close ended second lien
Mar. 31, 2014
Minimum
Alt-A first lien
Dec. 31, 2013
Minimum
Alt-A first lien
Mar. 31, 2014
Minimum
Option ARM
Dec. 31, 2013
Minimum
Option ARM
Mar. 31, 2014
Minimum
First mortgage, subprime
Dec. 31, 2013
Minimum
First mortgage, subprime
Mar. 31, 2014
Maximum
Close ended second lien
Dec. 31, 2013
Maximum
Close ended second lien
Mar. 31, 2014
Maximum
Alt-A first lien
Dec. 31, 2013
Maximum
Alt-A first lien
Mar. 31, 2014
Maximum
Option ARM
Dec. 31, 2013
Maximum
Option ARM
Mar. 31, 2014
Maximum
First mortgage, subprime
Dec. 31, 2013
Maximum
First mortgage, subprime
Mar. 31, 2014
Bank of America Agreement
Mar. 31, 2014
Bank of America Agreement
Total first lien
Mar. 31, 2014
Bank of America Agreement
Second lien
Mar. 31, 2014
Deutsche Bank Agreement
Mar. 31, 2014
UBS
May 06, 2013
UBS
Mar. 31, 2014
Other
Mar. 31, 2014
Uninsured tranches of covered transactions
Deutsche Bank Agreement
Transaction
Mar. 31, 2014
Uninsured tranches of covered transactions
Deutsche Bank Agreement
Maximum
Mar. 31, 2014
Covered Transactions
Deutsche Bank Agreement
Oct. 10, 2013
Below Investment Grade [Member]
Deutsche Bank Agreement
Guarantor Obligations [Line Items]                                                                                              
Amount of Liabilities Agreed Paid by Entities Providing R and Ws for Transactions Company Provided a Financial Guaranty $ 3,697,000,000                                                                                            
Estimated Benefit From Loan Repurchases Related to Breaches of R and W Included in Net Expected Loss Estimates Under Agreements, Net of Reinsurance 384,000,000                                                                         195,000,000   100,000,000 33,000,000   56,000,000        
Assets held under trust for reimbursement payment 874,000,000                                                                         585,000,000   142,000,000 147,000,000            
Net par outstanding amount 5,804,000,000                                                                         1,023,000,000 1,335,000,000 1,649,000,000 778,000,000   1,019,000,000       294,000,000
Increase (Decrease) in Assets Held under Trust for Reimbursement Payment                                                                                             (60,000,000)
Cash Amount Already Received for Liabilities Agreed Paid by Entities Providing R and Ws for Transactions Company Provided a Financial Guaranty, Net of Reinsurance 2,497,000,000                                                                         490,000,000 968,000,000 235,000,000 410,000,000   394,000,000        
Cash Amount Already Received for Liabilities Agreed Paid by Entities Providing R and Ws for Transactions Company Provided a Financial Guaranty 2,716,000,000                                                                                            
Plateau conditional default rate (as a percent)                                         6.70% [1] 7.30% [1] 2.30% [1] 2.80% [1] 3.80% [1] 4.90% [1] 5.90% [1] 5.60% [1] 15.50% [1] 15.10% [1] 18.40% [1] 18.40% [1] 16.80% [1] 16.80% [1] 16.30% [1] 16.20% [1]                      
Intermediate Conditional Default Rate                               5.00%             0.50% [1] 0.60% [1] 0.80% [1] 1.00% [1] 1.20% [1] 1.10% [1]     3.70% [1] 3.70% [1] 3.40% [1] 3.40% [1] 3.30% [1] 3.20% [1]                      
Final conditional default rate trended down to (as a percent)                                         3.50% [1] 3.50% [1] 0.10% [1] 0.10% [1] 0.20% [1] 0.20% [1] 0.30% [1] 0.30% [1] 9.10% [1] 9.10% [1] 0.90% [1] 0.90% [1] 0.80% [1] 0.80% [1] 0.80% [1] 0.80% [1]                      
Loss severity (as a percent)     98.00% [1] 98.00% [1]     65.00% [1]   65.00% [1] 65.00% [1]   65.00% [1] 90.00% [1]   90.00% [1]                                                                
Initial conditional prepayment rate (as a percent)                                         2.90% [1] 3.10% [1] 0.90% [1] 0.00% [1] 0.80% [1] 0.40% [1] 0.00% [1] 0.00% [1] 12.80% [1] 12.00% [1] 33.90% [1] 34.20% [1] 12.20% [1] 13.10% [1] 11.60% [1] 15.70% [1]                      
Final conditional prepayment rate (as a percent)     10.00% [1] 10.00% [1]     15.00% [1]   15.00% [1] 15.00% [1]   15.00% [1] 15.00% [1]   15.00% [1]       10.00%                                                        
Period from initial to final conditional prepayment rate (in months)   2 years 6 months     12 months                                                                                    
Current conditional prepayment rate used in alternate scenario for loss estimate (as a percent)         15.00%                                                                                    
Number of scenarios weighted in estimating expected losses                                 5                                                            
Loss severity recovery period used to calculate potential change in loss estimate in even more stressful scenario (in years)         9 years                                                                                    
Period of decrease in conditional default rate until final rate is achieved (in months)                                     28 months                                                        
Number of scenarios where the recovery was faster than in base case         2                                                                                    
Decrease in the plateau period used to calculate potential change in loss estimate (in months)         6 months                                                                                    
Decreased plateau period used to calculate potential change in loss estimate (in months)         30 months                                                                                    
Estimated Benefit From Loan Repurchases Related to Breaches of R and W Included in Net Expected Loss Estimates Under Agreements 402,000,000                                                                                            
R&W recovered during period 384,000,000       38,000,000 [2] 62,000,000 [2] 8,000,000 [2] 8,000,000 [2]   30,000,000 [2] 54,000,000 [2]   0 [2] 0 [2]     0 [2] 0 [2] 1,000,000 [2] 27,000,000 [2]                                                      
Amount of Liabilities Agreed Paid by Entities Providing R and Ws for Transactions Company Provided a Financial Guaranty, Repurchase Amounts Prior to Settlement                               579,000,000 [3]                                                              
Estimated Benefit From Loan Repurchases Related to Breaches of R and W Included in Net Expected Loss Estimates 721,000,000                                                                                            
Financial Guaranty Insurance Contracts Principal Amount Already Covered Under Agreements But Company Projects Receiving Additional Amounts 773,000,000                                                                                            
Estimated Benefit From Loan Repurchases Related to Breaches of R and W Included in Net Expected Loss Estimates in Pursuit 337,000,000                                                                                            
Financial Guaranty Insurance Contracts Principal Amount Not Covered Under Agreements 1,379,000,000                                                                                            
Loss Sharing Percentage                                                                         80.00%         85.00%          
Maximum Loss Up To Which Loss Sharing Percentage Applicable                                                                         6,600,000,000                    
Loss sharing percentage, first layer                                                                                           80.00%  
Maximum aggregate collateral losses up to which first layer of loss sharing will be applicable                                                                                       141,000,000   319,000,000  
Collateral Losses                                                                         3,900,000,000                    
Minimum losses at which second later of loss sharing percentage becomes applicable                                                                                       161,000,000   389,000,000  
Estimated Cumulative Collateral Losses                                                                         5,100,000,000               153,000,000    
Minimum losses at which third layer of loss sharing percentage becomes applicable                                                                                       185,000,000      
Estimated Reimbursement Amount, Collateral Losses                                                                                       24,000,000      
Maximum Loss Up To Which Second Layer of Loss Sharing Percentage Applicable                                                                                           600,000,000  
Number of Transactions                                                                                       8      
Loss sharing percentage, second layer                                                                                       60.00%   85.00%  
Loss sharing percentage, third layer                                                                                       100.00%      
Maximum aggregate collateral losses up to which third layer of loss sharing will be applicable                                                                                       $ 248,000,000      
[1] Represents variables for most heavily weighted scenario (the “base case”).
[2] Gross amounts recovered were $41 million and $92 million for First Quarter 2014 and 2013, respectively.
[3] These amounts were paid into the relevant RMBS transactions (rather than to the Company as in most settlements) and distributed in accordance with the priority of payments set out in the relevant transaction documents. Because the Company may insure only a portion of the capital structure of a transaction, such payments will not necessarily directly benefit the Company dollar-for-dollar, especially in first lien transactions.