XML 121 R101.htm IDEA: XBRL DOCUMENT v2.4.0.8
- Condensed Consolidating Statement of Operations and Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues    
Net earned premiums $ 132 $ 248
Net investment income 103 94
Net realized investment gains (losses) 2 28
Net change in fair value of credit derivatives:    
Realized gains (losses) and other settlements 19 18
Net unrealized gains (losses) (230) [1],[2] (610) [1],[2]
Net change in fair value of credit derivatives (211) (592)
Other 169 46
Total revenues 195 (176)
Expenses    
Loss and LAE 41 (48)
Amortization of deferred acquisition costs 5 3
Interest expense 20 21
Other operating expenses 60 60
Total expenses 126 36
Income (loss) before income taxes 69 (212)
Total (provision) benefit for income taxes (27) 68
Equity in net earnings of subsidiaries 0 0
NET INCOME (LOSS) 42  
Less: noncontrolling interest 0  
Net income (loss) 42 (144)
Comprehensive income (loss) 146 (212)
Assured Guaranty Ltd. (Parent)
   
Revenues    
Net earned premiums 0 0
Net investment income 0 0
Net realized investment gains (losses) 0 0
Net change in fair value of credit derivatives:    
Realized gains (losses) and other settlements 0 0
Net unrealized gains (losses) 0 0
Net change in fair value of credit derivatives 0 0
Other 0 0
Total revenues 0 0
Expenses    
Loss and LAE 0 0
Amortization of deferred acquisition costs 0 0
Interest expense 0 0
Other operating expenses 8 5
Total expenses 8 5
Income (loss) before income taxes (8) (5)
Total (provision) benefit for income taxes 0 0
Equity in net earnings of subsidiaries 50 (139)
NET INCOME (LOSS) 42  
Less: noncontrolling interest 0  
Net income (loss) 42 (144)
Comprehensive income (loss) 146 (212)
AGUS (Issuer)
   
Revenues    
Net earned premiums 0 0
Net investment income 0 0
Net realized investment gains (losses) 0 0
Net change in fair value of credit derivatives:    
Realized gains (losses) and other settlements 0 0
Net unrealized gains (losses) 0 0
Net change in fair value of credit derivatives 0 0
Other 0 0
Total revenues 0 0
Expenses    
Loss and LAE 0 0
Amortization of deferred acquisition costs 0 0
Interest expense 7 7
Other operating expenses 0 0
Total expenses 7 7
Income (loss) before income taxes (7) (7)
Total (provision) benefit for income taxes 2 3
Equity in net earnings of subsidiaries 87 (82)
NET INCOME (LOSS) 82  
Less: noncontrolling interest 0  
Net income (loss) 82 (86)
Comprehensive income (loss) 165 (137)
AGMH (Issuer)
   
Revenues    
Net earned premiums 0 0
Net investment income 0 0
Net realized investment gains (losses) 0 0
Net change in fair value of credit derivatives:    
Realized gains (losses) and other settlements 0 0
Net unrealized gains (losses) 0 0
Net change in fair value of credit derivatives 0 0
Other 0 0
Total revenues 0 0
Expenses    
Loss and LAE 0 0
Amortization of deferred acquisition costs 0 0
Interest expense 13 13
Other operating expenses 0 0
Total expenses 13 13
Income (loss) before income taxes (13) (13)
Total (provision) benefit for income taxes 5 5
Equity in net earnings of subsidiaries 169 162
NET INCOME (LOSS) 161  
Less: noncontrolling interest 0  
Net income (loss) 161 154
Comprehensive income (loss) 212 117
Other Subsidiaries
   
Revenues    
Net earned premiums 131 246
Net investment income 105 99
Net realized investment gains (losses) 4 28
Net change in fair value of credit derivatives:    
Realized gains (losses) and other settlements 19 18
Net unrealized gains (losses) (230) (610)
Net change in fair value of credit derivatives (211) (592)
Other 169 47
Total revenues 198 (172)
Expenses    
Loss and LAE 39 (44)
Amortization of deferred acquisition costs 6 8
Interest expense 5 6
Other operating expenses 53 58
Total expenses 103 28
Income (loss) before income taxes 95 (200)
Total (provision) benefit for income taxes (33) 65
Equity in net earnings of subsidiaries 8 0
NET INCOME (LOSS) 70  
Less: noncontrolling interest 8  
Net income (loss) 62 (135)
Comprehensive income (loss) 258 (253)
Consolidating Adjustments
   
Revenues    
Net earned premiums 1 2
Net investment income (2) (5)
Net realized investment gains (losses) (2) 0
Net change in fair value of credit derivatives:    
Realized gains (losses) and other settlements 0 0
Net unrealized gains (losses) 0 0
Net change in fair value of credit derivatives 0 0
Other 0 (1)
Total revenues (3) (4)
Expenses    
Loss and LAE 2 (4)
Amortization of deferred acquisition costs (1) (5)
Interest expense (5) (5)
Other operating expenses (1) (3)
Total expenses (5) (17)
Income (loss) before income taxes 2 13
Total (provision) benefit for income taxes (1) (5)
Equity in net earnings of subsidiaries (314) 59
NET INCOME (LOSS) (313)  
Less: noncontrolling interest (8)  
Net income (loss) (305) 67
Comprehensive income (loss) $ (635) $ 273
[1] Except for net estimated credit impairments (i.e., net expected loss to be paid as discussed in Note 5), the unrealized gains and losses on credit derivatives are expected to reduce to zero as the exposure approaches its maturity date. With considerable volatility continuing in the market, unrealized gains (losses) on credit derivatives may fluctuate significantly in future periods.
[2] “Other” includes all other U.S. and international asset classes, such as commercial receivables, international infrastructure, international RMBS securities, and pooled infrastructure securities.