XML 88 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Expected Losses to be Paid (Details 6) (USD $)
In Millions, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended
Sep. 30, 2013
Close ended second lien
Jun. 30, 2013
Close ended second lien
Dec. 31, 2012
Close ended second lien
Sep. 30, 2013
Total first lien
scenario
Sep. 30, 2013
Alt-A first lien
Jun. 30, 2013
Alt-A first lien
Dec. 31, 2012
Alt-A first lien
Sep. 30, 2013
Option ARM
Jun. 30, 2013
Option ARM
Dec. 31, 2012
Option ARM
Sep. 30, 2013
First mortgage, subprime
Jun. 30, 2013
First mortgage, subprime
Dec. 31, 2012
First mortgage, subprime
Sep. 30, 2013
RMBS
Sep. 30, 2013
Prime first lien
scenario
Dec. 31, 2012
Prime first lien
scenario
Sep. 30, 2013
Minimum
Close ended second lien
Jun. 30, 2013
Minimum
Close ended second lien
Dec. 31, 2012
Minimum
Close ended second lien
Sep. 30, 2013
Minimum
Alt-A first lien
Jun. 30, 2013
Minimum
Alt-A first lien
Dec. 31, 2012
Minimum
Alt-A first lien
Sep. 30, 2013
Minimum
Option ARM
Jun. 30, 2013
Minimum
Option ARM
Dec. 31, 2012
Minimum
Option ARM
Sep. 30, 2013
Minimum
First mortgage, subprime
Jun. 30, 2013
Minimum
First mortgage, subprime
Dec. 31, 2012
Minimum
First mortgage, subprime
Sep. 30, 2013
Maximum
Close ended second lien
Jun. 30, 2013
Maximum
Close ended second lien
Dec. 31, 2012
Maximum
Close ended second lien
Sep. 30, 2013
Maximum
Alt-A first lien
Jun. 30, 2013
Maximum
Alt-A first lien
Dec. 31, 2012
Maximum
Alt-A first lien
Sep. 30, 2013
Maximum
Option ARM
Jun. 30, 2013
Maximum
Option ARM
Dec. 31, 2012
Maximum
Option ARM
Sep. 30, 2013
Maximum
First mortgage, subprime
Jun. 30, 2013
Maximum
First mortgage, subprime
Dec. 31, 2012
Maximum
First mortgage, subprime
Sep. 30, 2013
Somewhat Stressful Environment [Member]
Total first lien
Sep. 30, 2013
Somewhat Stressful Environment [Member]
Alt-A first lien
Sep. 30, 2013
Somewhat Stressful Environment [Member]
Option ARM
Sep. 30, 2013
Somewhat Stressful Environment [Member]
First mortgage, subprime
Sep. 30, 2013
Somewhat Stressful Environment [Member]
Prime first lien
Sep. 30, 2013
More Stressful Environment [Member]
Alt-A first lien
Sep. 30, 2013
More Stressful Environment [Member]
Option ARM
Sep. 30, 2013
More Stressful Environment [Member]
First mortgage, subprime
Sep. 30, 2013
More Stressful Environment [Member]
Prime first lien
Sep. 30, 2013
Somewhat Less Stressful Environment [Member]
Total first lien
Sep. 30, 2013
Somewhat Less Stressful Environment [Member]
Alt-A first lien
Sep. 30, 2013
Somewhat Less Stressful Environment [Member]
Option ARM
Sep. 30, 2013
Somewhat Less Stressful Environment [Member]
First mortgage, subprime
Sep. 30, 2013
Somewhat Less Stressful Environment [Member]
Prime first lien
Sep. 30, 2013
Least Stressful Environment [Member]
Alt-A first lien
Sep. 30, 2013
Least Stressful Environment [Member]
Option ARM
Sep. 30, 2013
Least Stressful Environment [Member]
First mortgage, subprime
Sep. 30, 2013
Least Stressful Environment [Member]
Prime first lien
Guarantor Obligations [Line Items]                                                                                                                    
Plateau conditional default rate (as a percent)                                 6.20% [1] 7.30% [1] 7.30% [1] 3.40% [1] 3.70% [1] 3.80% [1] 6.40% [1] 5.60% [1] 7.00% [1] 6.50% [1] 6.70% [1] 7.30% [1] 14.40% [1] 15.80% [1] 20.70% [1] 22.10% [1] 22.30% [1] 23.20% [1] 24.70% [1] 24.20% [1] 26.10% [1] 23.70% [1] 24.70% [1] 26.20% [1]                                    
Intermediate Conditional Default Rate                           5.00%           0.70% [1] 0.70% [1] 0.80% [1] 1.30% [1] 1.10% [1] 1.40% [1] 1.30% [1] 1.30% [1] 1.50% [1]       4.40% [1] 4.50% [1] 4.60% [1] 4.90% [1] 4.80% [1] 5.20% [1] 4.70% [1] 4.90% [1] 5.20% [1]                                    
Final conditional default rate trended down to (as a percent)                                 3.50% [1] 3.50% [1] 3.50% [1] 0.20% [1] 0.20% [1] 0.20% [1] 0.30% [1] 0.30% [1] 0.40% [1] 0.30% [1] 0.30% [1] 0.40% [1] 9.10% [1] 9.10% [1] 9.10% [1] 1.10% [1] 1.10% [1] 1.20% [1] 1.20% [1] 1.20% [1] 1.30% [1] 1.20% [1] 1.20% [1] 1.30% [1]                                    
Loss severity (as a percent) 98.00% [1] 98.00% [1] 98.00% [1]   65.00% [1] 65.00% [1] 65.00% [1] 65.00% [1] 65.00% [1] 65.00% [1] 90.00% [1] 90.00% [1] 90.00% [1]                                                                                          
Initial conditional prepayment rate (as a percent)                                 3.00% [1] 1.70% [1] 1.90% [1] 0.00% [1] 0.40% [1] 0.00% [1] 0.20% [1] 0.30% [1] 0.00% [1] 0.00% [1] 0.00% [1] 0.00% [1] 13.00% [1] 14.00% [1] 12.50% [1] 39.50% [1] 32.20% [1] 39.40% [1] 10.90% [1] 7.70% [1] 10.70% [1] 11.80% [1] 14.80% [1] 17.60% [1]                                    
Final conditional prepayment rate (as a percent) 10.00% [1] 10.00% [1] 10.00% [1]   15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1] 15.00% [1]                                                                                          
Period from initial to final conditional prepayment rate (in months)       12 months                                                                                           12 months                
Current conditional prepayment rate used in alternate scenario for loss estimate (as a percent)       15.00%                                                                                                            
Number of scenarios weighted in estimating expected losses                             5 5                                                                                    
Increase in the plateau period used to calculate potential change in loss estimate (in months)                                                                                         3 months                          
Increased plateau period used to calculate potential change in loss estimate (in months)                                                                                         27 months                          
Prior loss severity recovery period used to calculate potential change in loss estimate (in years)                                                                                         4 years                          
Current loss severity recovery period used to calculate potential change in loss estimate (in years)                                                                                         2 years         2 years                
Increased final loss severity for subprime transactions used to calculate potential change in loss estimate (as a percent)                                                                                 60.00%                                  
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period                                                                                   $ 60 $ 17 $ 100 $ 4                          
Loss severity recovery period used to calculate potential change in loss estimate in even more stressful scenario (in years)       8 years                                                                                                            
Period of decrease in conditional default rate until final rate is achieved (in months)                                                                                                 15 months                 9 months
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario                                                                                           165 42 158 13                  
Number of scenarios where the recovery was faster than in base case       2                                                                                                            
Initial subprime loss severity rate assumed for 12 months (as a percent)                                                                                                   80.00%                
Initial subprime loss severity rate assumed to be recovered over two years (as a percent)                                                                                                   40.00%                
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate                                                                                                     6 12 28 1        
Decrease in the plateau period used to calculate potential change in loss estimate (in months)       3 months                                                                                                            
Decreased plateau period used to calculate potential change in loss estimate (in months)       21 months                                                                                                            
Decrease in expected loss in case of decrease in conditional default rate plateau period                                                                                                             $ 60 $ 36 $ 81 $ 5
[1] Represents variables for most heavily weighted scenario (the “base case”).