XML 217 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Expected Losses to be Paid (Details 6) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Mar. 31, 2013
Total first lien
     
Guarantor Obligations [Line Items]      
Period from initial to final conditional prepayment rate (in months) 12 months    
Period for constant conditional default rate (in months) 24 months    
Period for which estimated defaults are attributed to loans currently delinquent or in foreclosure 24 months    
Estimated Loss Severity Rate, One through Six Months After Period End 90.00%    
Estimated Loss Severity Rate, Six Through Twelve Months After Period End 80.00%    
Prior conditional prepayment rate used in alternate scenario for loss estimate (as a percent) 10.00%    
Current conditional prepayment rate used in alternate scenario for loss estimate (as a percent) 15.00%    
Loss severity recovery period used to calculate potential change in loss estimate in even more stressful scenario (in years) 8 years    
Number of scenarios where the recovery was faster than in base case 2    
Decrease in the plateau period used to calculate potential change in loss estimate (in months) 3 months    
Decreased plateau period used to calculate potential change in loss estimate (in months) 21 months    
Alt-A first lien
     
Guarantor Obligations [Line Items]      
Loss severity (as a percent) 65.00% [1] 65.00% [1] 65.00% [1]
Final conditional prepayment rate (as a percent) 15.00% [1] 15.00% [1] 15.00% [1]
First mortgage, option adjustable rate mortgage
     
Guarantor Obligations [Line Items]      
Loss severity (as a percent) 65.00% [1] 65.00% [1] 65.00% [1]
Final conditional prepayment rate (as a percent) 15.00% [1] 15.00% [1] 15.00% [1]
First mortgage, subprime
     
Guarantor Obligations [Line Items]      
Loss severity (as a percent) 90.00% [1] 90.00% [1] 90.00% [1]
Final conditional prepayment rate (as a percent) 15.00% [1] 15.00% [1] 15.00% [1]
Period until which loss severity rate would continue (in months) 6 months 6 months  
RMBS
     
Guarantor Obligations [Line Items]      
Intermediate Conditional Default Rate 5.00%    
Prime first lien
     
Guarantor Obligations [Line Items]      
Number of scenarios weighted in estimating expected losses 5 5  
Minimum | Alt-A first lien
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 3.70% [1] 3.80% [1] 3.70% [1]
Intermediate Conditional Default Rate 0.70% [1] 0.80% [1] 0.70% [1]
Final conditional default rate trended down to (as a percent) 0.20% [1] 0.20% [1] 0.20% [1]
Initial conditional prepayment rate (as a percent) 0.40% [1] 0.00% [1] 0.10% [1]
Minimum | First mortgage, option adjustable rate mortgage
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 5.60% [1] 7.00% [1] 6.40% [1]
Intermediate Conditional Default Rate 1.10% [1] 1.40% [1] 1.30% [1]
Final conditional default rate trended down to (as a percent) 0.30% [1] 0.40% [1] 0.30% [1]
Initial conditional prepayment rate (as a percent) 0.30% [1] 0.00% [1] 0.30% [1]
Minimum | First mortgage, subprime
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 6.70% [1] 7.30% [1] 7.80% [1]
Intermediate Conditional Default Rate 1.30% [1] 1.50% [1] 1.60% [1]
Final conditional default rate trended down to (as a percent) 0.30% [1] 0.40% [1] 0.40% [1]
Initial conditional prepayment rate (as a percent) 0.00% [1] 0.00% [1] 0.00% [1]
Maximum | Alt-A first lien
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 22.30% [1] 23.20% [1] 22.60% [1]
Intermediate Conditional Default Rate 4.50% [1] 4.60% [1] 4.50% [1]
Final conditional default rate trended down to (as a percent) 1.10% [1] 1.20% [1] 1.10% [1]
Initial conditional prepayment rate (as a percent) 32.20% [1] 39.40% [1] 39.60% [1]
Maximum | First mortgage, option adjustable rate mortgage
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 24.20% [1] 26.10% [1] 25.20% [1]
Intermediate Conditional Default Rate 4.80% [1] 5.20% [1] 5.00% [1]
Final conditional default rate trended down to (as a percent) 1.20% [1] 1.30% [1] 1.30% [1]
Initial conditional prepayment rate (as a percent) 7.70% [1] 10.70% [1] 10.60% [1]
Maximum | First mortgage, subprime
     
Guarantor Obligations [Line Items]      
Plateau conditional default rate (as a percent) 24.70% [1] 26.20% [1] 25.60% [1]
Intermediate Conditional Default Rate 4.90% [1] 5.20% [1] 5.10% [1]
Final conditional default rate trended down to (as a percent) 1.20% [1] 1.30% [1] 1.30% [1]
Initial conditional prepayment rate (as a percent) 14.80% [1] 17.60% [1] 14.70% [1]
Base Scenario | Total first lien
     
Guarantor Obligations [Line Items]      
Period for which estimated defaults are attributed to loans currently delinquent or in foreclosure 24 months    
Period from plateau to intermediate conditional default rate (in months) 12 months    
Intermediate conditional default rate as a percentage of plateau conditional default rate 20.00%    
Period of constant intermediate conditional default rate (in months) 36 months    
Final conditional default rate as a percentage of plateau conditional default rate 5.00%    
Period for decline in loss severity (in years) 2 years    
Loss severity (as a percent) 40.00%    
Somewhat Stressful Environment [Member] | Total first lien
     
Guarantor Obligations [Line Items]      
Increased final loss severity for subprime transactions used to calculate potential change in loss estimate (as a percent) 60.00%    
Somewhat Stressful Environment [Member] | Alt-A first lien
     
Guarantor Obligations [Line Items]      
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period $ 70    
Somewhat Stressful Environment [Member] | First mortgage, option adjustable rate mortgage
     
Guarantor Obligations [Line Items]      
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period 20    
Somewhat Stressful Environment [Member] | First mortgage, subprime
     
Guarantor Obligations [Line Items]      
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period 105    
Somewhat Stressful Environment [Member] | Prime first lien
     
Guarantor Obligations [Line Items]      
Increase in the plateau period used to calculate potential change in loss estimate (in months) 3 months    
Increased plateau period used to calculate potential change in loss estimate (in months) 27 months    
Prior loss severity recovery period used to calculate potential change in loss estimate (in years) 4 years    
Current loss severity recovery period used to calculate potential change in loss estimate (in years) 2 years    
Increase in expected loss in case of increase in conditional default rate plateau period and loss severity recovery period 6    
More Stressful Environment [Member] | Alt-A first lien
     
Guarantor Obligations [Line Items]      
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario 192    
More Stressful Environment [Member] | First mortgage, option adjustable rate mortgage
     
Guarantor Obligations [Line Items]      
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario 47    
More Stressful Environment [Member] | First mortgage, subprime
     
Guarantor Obligations [Line Items]      
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario 166    
More Stressful Environment [Member] | Prime first lien
     
Guarantor Obligations [Line Items]      
Period of decrease in conditional default rate until final rate is achieved (in months) 15 months    
Increase in expected loss in case of increase in loss severity recovery period in an even more stressful scenario 16    
Somewhat Less Stressful Environment [Member] | Total first lien
     
Guarantor Obligations [Line Items]      
Period from initial to final conditional prepayment rate (in months) 12 months    
Initial subprime loss severity rate assumed to be recovered over two years (as a percent) 40.00%    
Current loss severity recovery period used to calculate potential change in loss estimate (in years) 2 years    
Initial subprime loss severity rate assumed for 12 months (as a percent) 80.00%    
Somewhat Less Stressful Environment [Member] | Alt-A first lien
     
Guarantor Obligations [Line Items]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate 6    
Somewhat Less Stressful Environment [Member] | First mortgage, option adjustable rate mortgage
     
Guarantor Obligations [Line Items]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate 15    
Somewhat Less Stressful Environment [Member] | First mortgage, subprime
     
Guarantor Obligations [Line Items]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate 33    
Somewhat Less Stressful Environment [Member] | Prime first lien
     
Guarantor Obligations [Line Items]      
Decrease in expected loss in case of less gradual conditional default rate recovery and changes in initial subprime loss severity rate 1    
Least Stressful Environment [Member] | Alt-A first lien
     
Guarantor Obligations [Line Items]      
Decrease in expected loss in case of decrease in conditional default rate plateau period 66    
Least Stressful Environment [Member] | First mortgage, option adjustable rate mortgage
     
Guarantor Obligations [Line Items]      
Decrease in expected loss in case of decrease in conditional default rate plateau period 42    
Least Stressful Environment [Member] | First mortgage, subprime
     
Guarantor Obligations [Line Items]      
Decrease in expected loss in case of decrease in conditional default rate plateau period 76    
Least Stressful Environment [Member] | Prime first lien
     
Guarantor Obligations [Line Items]      
Period of decrease in conditional default rate until final rate is achieved (in months) 9 months    
Decrease in expected loss in case of decrease in conditional default rate plateau period $ 6    
[1] Represents variables for most heavily weighted scenario (the “base case”).