XML 96 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Redeemable Noncontrolling Interest in Consolidated VIEs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Variable Interest Entity [Line Items]      
Redeemable non-controlling interest in consolidated variable interest entities $ 28,061 $ 63,803  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs (29,134) (42,044) $ (4,724)
Adjustment of redeemable non-controlling interest to estimated redemption value $ 14,175 (44,237)  
Weighted Average      
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Capitalization rate 5.70%    
Discount rate 14.70%    
Minimum      
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Capitalization rate 5.30%    
Discount rate 13.60%    
Maximum      
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Capitalization rate 6.50%    
Discount rate 15.60%    
VIE, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Redeemable non-controlling interest in consolidated variable interest entities $ 11,100    
Redemption of redeemable non-controlling interest 485 2,015 0
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Beginning balance 63,803 66,392 0
Initial consolidation of Consolidated VIEs 0 0 67,096
Contributions 6 462 0
Distributions (4,021) (7,083) 0
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs (17,067) (38,190) (704)
Adjustment of redeemable non-controlling interest to estimated redemption value (14,175) 44,237 0
Redemption of redeemable non-controlling interest (485) (2,015) 0
Ending balance $ 28,061 $ 63,803 $ 66,392