XML 94 R79.htm IDEA: XBRL DOCUMENT v3.20.4
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)-Assets and Liabilities of Campus Lodge (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Nov. 12, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Other assets $ 165,824   $ 169,214    
Total assets [1] 4,655,587   23,483,369    
Other liabilities 138,498   177,260    
Total liabilities [1] 2,348,014   21,278,340    
Non-controlling interest 6,371   (704)    
Equity 2,307,573   2,205,029 $ 1,180,293 $ 976,001
VIE, Primary Beneficiary          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Total assets 2,150,984   19,270,384    
Total liabilities $ 1,667,306   $ 17,878,314    
VIE, Primary Beneficiary | Campus Lodge          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Cash   $ 327      
Operating real estate   50,481      
Lease intangible   1,619      
Other assets   1,395      
Total assets   53,822      
Mortgages payable in consolidated variable interest entities   36,752      
Other liabilities   1,543      
Total liabilities   38,295      
Non-controlling interest   6,808      
Equity   $ 8,719      
[1] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) as the Company is the primary beneficiary of these VIEs. As of December 31, 2020 and December 31, 2019, assets of consolidated VIEs totaled $2,150,984 and $19,270,384, respectively, and the liabilities of consolidated VIEs totaled $1,667,306 and $17,878,314, respectively. See Note 7 for further discussion.