XML 24 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in Unconsolidated Entities
6 Months Ended
Jun. 30, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Entities
Investments in Unconsolidated Entities

The Company's investments in unconsolidated entities accounted for under the equity method are comprised of preferred equity ownership interests in entities that invest in multi-family properties where the risks and payment characteristics are equivalent to an equity investment and consist of the following as of June 30, 2019 and December 31, 2018 (dollar amounts in thousands):

 
 
June 30, 2019

December 31, 2018
Investment Name
 
Ownership Interest
 
Carrying Amount
 
Ownership Interest
 
Carrying Amount
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
 
45%
 
$
9,503

 
45%
 
$
8,948

Somerset Deerfield Investor, LLC
 
45%
 
16,796

 
45%
 
16,266

RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)
 
43%
 
4,792

 
43%
 
4,714

Audubon Mezzanine Holdings, L.L.C. (Series A)
 
57%
 
10,795

 
57%
 
10,544

EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively)
 
46%
 
6,687

 
 

Walnut Creek Properties Holdings, L.L.C.
 
36%
 
8,093

 
 

Towers Property Holdings, LLC
 
37%
 
10,885

 
 

Mansions Property Holdings, LLC
 
34%
 
10,489

 
 

Total - Equity Method
 
 
 
$
78,040

 
 
 
$
40,472


    
The Company's investments in unconsolidated entities accounted for under the equity method using the fair value option consist of the following as of June 30, 2019 and December 31, 2018 (dollar amounts in thousands):
 
 
June 30, 2019
 
December 31, 2018
Investment Name
 
Ownership Interest
 
Carrying Amount
 
Ownership Interest
 
Carrying Amount
Joint venture equity investments in multi-family properties
 
 
 
 
 
 
 
 
Evergreens JV Holdings, LLC
 
85%
 
$
12,500

 
85%
 
$
8,200

The Preserve at Port Royal Venture, LLC
 
77%
 
14,260

 
77%
 
13,840

Equity investments in entities that invest in residential properties and loans
 
 
 
 
 
 
 
 
Morrocroft Neighborhood Stabilization Fund II, LP
 
11%
 
11,348

 
11%
 
10,954

Headlands Asset Management Fund III (Cayman), LP (Headlands Flagship Opportunity Fund Series I)
 
49%
 
50,000

 
 

Total - Fair Value Option
 
 
 
$
88,108

 
 
 
$
32,994



The following table presents income from investments in unconsolidated entities for the three and six months ended June 30, 2019 and 2018, respectively (dollar amounts in thousands):
        
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Investment Name
 
2019
 
2018
 
2019
 
2018
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
 
$
287

 
$
259

 
$
562

 
$
512

Somerset Deerfield Investor, LLC
 
492

 

 
970

 

RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)
 
134

 

 
265

 

Audubon Mezzanine Holdings, L.L.C. (Series A)
 
304

 

 
601

 

EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively)
 
188

 

 
353

 

Walnut Creek Properties Holdings, L.L.C.
 
231

 

 
328

 

Towers Property Holdings, LLC
 
10

 

 
10

 

Mansions Property Holdings, LLC
 
10

 

 
10

 

Evergreens JV Holdings, LLC
 
1,289

 
171

 
4,513

 
365

The Preserve at Port Royal Venture, LLC
 
409

 
419

 
847

 
902

WR Savannah Holdings, LLC
 

 
1,269

 

 
1,629

Morrocroft Neighborhood Stabilization Fund II, LP
 
163

 
398

 
395

 
680