XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Cash Flows from Operating Activities:      
Net income $ 67,560 $ 78,013 $ 136,191
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization (accretion) 7,648 542 (2,671)
Realized loss (gain) on investment securities and related hedges, net 3,645 4,617 (42,091)
Realized gain on distressed residential mortgage loans (14,865) (31,251) (14,380)
Unrealized (gain) loss on investment securities and related hedges, net (7,070) 2,641 7,667
Gain on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations 0 (1,483) 0
Gain on remeasurement of existing membership interest in businesses acquired (5,052) 0 0
Gain on bargain purchase on businesses acquired (65) 0 0
Unrealized gain on loans and debt held in multi-family securitization trusts (3,032) (12,368) (56,931)
Loss on extinguishment of debt 0 0 3,397
Net decrease in loans held for sale 432 323 87
(Recovery of) provision for loan losses (838) 1,363 1,939
Income from unconsolidated entity, mezzanine loan and preferred equity investments (22,202) (12,997) (4,562)
Distributions of income from unconsolidated entity, mezzanine loan and preferred equity investments 15,801 9,827 2,238
Amortization of stock based compensation, net 514 983 1,180
Changes in operating assets and liabilities:      
Receivables and other assets 6,756 10,945 (3,631)
Accrued expenses and other liabilities and accrued expenses, related parties 4,612 (14,819) 9,118
Net cash provided by operating activities 53,844 36,336 37,551
Cash Flows from Investing Activities:      
Acquisition of businesses, net of cash acquired (28,468) 0 0
Restricted cash (35,172) 33,448 (10,150)
Proceeds from sales of investment securities 208,229 99,235 93,578
Purchases of investment securities (423,175) (152,883) (20,273)
Redemption (purchases) of FHLBI stock 5,445 (5,445) 0
Purchases of other assets (103) (61) (254)
Funding of mezzanine loans, equity and preferred equity investments (46,896) (58,215) (49,816)
Principal repayments received on mezzanine loans and preferred equity investments 4,464 4,308 5,590
Return of capital from investments in limited partnerships and limited liability companies 10,940 0 0
Net (payments) proceeds from other derivative instruments settled during the period (933) (5,766) 1,124
Principal paydowns on investment securities - available for sale 136,836 105,774 98,877
Proceeds from sale of real estate owned 2,131 1,044 3,882
Proceeds from sales of loans held in multi-family securitization trusts 0 65,587 0
Net cash provided by (used in) investing activities 33,662 283,965 (125,016)
Cash Flows from Financing Activities:      
Proceeds from (payments made on) financing arrangements, net of FHLBI advances and payments 175,993 (99,011) 99,789
Payments made on securitized debt 166,347 0 0
Common stock issuance, net 13,496 31,799 296,546
Preferred stock issuance, net 0 86,862 0
Payments made on collateralized debt obligations (126,018) (116,136) (75,796)
Early Repayment of Senior Debt (16,255) 0 0
Net cash (used in) provided by financing activities (65,911) (333,940) 131,265
Net Increase (Decrease) in Cash and Cash Equivalents 21,595 (13,639) 43,800
Cash and Cash Equivalents - Beginning of Period 61,959 75,598 31,798
Cash and Cash Equivalents - End of Period 83,554 61,959 75,598
Supplemental Disclosure:      
Cash paid for interest 300,992 307,162 352,232
Cash paid for income taxes 4,061 4,922 8,295
Non-Cash Investment Activities:      
Purchase of investment securities not yet settled 148,015 227,969 283,537
Consolidation of multi-family loans held in securitization trusts 0 1,075,529 0
Consolidation of multi-family collateralized debt obligations 0 1,009,942 0
Common Stock      
Cash Flows from Financing Activities:      
Dividends paid (105,108) (113,318) (86,705)
Non-Cash Financing Activities:      
Dividends declared on stock to be paid in subsequent period 26,754 26,256 28,376
Preferred Stock      
Cash Flows from Financing Activities:      
Dividends paid (12,900) (9,218) (5,812)
Non-Cash Financing Activities:      
Dividends declared on stock to be paid in subsequent period 3,225 3,225 1,453
Financing arrangements, residential mortgage loans      
Cash Flows from Investing Activities:      
Principal repayments received on loans 23,648 28,166 12,687
Purchases of residential mortgage loans and distressed residential mortgage loans (82,167) (156,005) (405,427)
Distressed residential mortgage loans held in securitization trusts (net)      
Cash Flows from Investing Activities:      
Principal repayments received on loans 122,552 238,798 64,715
Multi-family collateralized debt obligations      
Cash Flows from Investing Activities:      
Principal repayments received on loans 136,331 85,980 80,451
Residential collateralized debt obligations      
Cash Flows from Financing Activities:      
Payments made on collateralized debt obligations (25,152) (28,952) (12,918)
Collateralized Loan Obligation      
Cash Flows from Financing Activities:      
Payments made on collateralized debt obligations $ (136,314) $ (85,966) $ (83,839)