XML 22 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Cash Flows from Operating Activities:      
Net income $ 78,013 $ 136,191 $ 68,955
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization 542 (2,671) 13,424
Realized loss (gain) on investment securities and related hedges, net 4,617 (42,091) 10,719
Realized gain on distressed residential mortgage loans (31,251) (14,380) (1,600)
Unrealized loss (gain) on investment securities and related hedges, net 2,641 7,667 (5,464)
Gain on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations (1,483) 0 0
Unrealized gain on loans and debt held in multi-family securitization trusts (12,368) (56,931) (31,495)
Impairment loss on investment securities 0 0 225
Loss on extinguishment of debt 0 3,397 0
Net decrease in loans held for sale 323 87 341
Provision for loan losses 1,363 1,939 1,262
Income from investments in limited partnerships and limited liability companies (12,997) (4,562) (2,297)
Distributions of income from investments in limited partnership and limited liability companies 9,827 2,238 1,976
Amortization of stock based compensation, net 983 1,180 897
Changes in operating assets and liabilities:      
Receivables and other assets 10,945 (3,631) (18,097)
Accrued expenses and other liabilities and accrued expenses, related parties (14,819) 9,118 14,457
Net cash provided by operating activities 36,336 37,551 53,303
Cash Flows from Investing Activities:      
Restricted cash 33,448 (10,150) 2,467
Proceeds from sales of investment securities 99,235 93,578 1,254
Purchases of investment securities (152,883) (20,273) (72,183)
Return of capital from investments in limited partnerships and limited liability companies 0 0 3,558
Purchases of FHLBI stock (5,445) 0 0
Purchases of other assets (61) (254) (975)
Funding of first mortgage loan 0 (1,142) (6,500)
Funding of mezzanine loan and preferred equity investments (58,215) (48,674) (16,788)
Proceeds from sale of mezzanine loan and preferred equity investments 4,308 5,590 0
Net (payments) proceeds from other derivative instruments settled during the period (5,766) 1,124 (11,011)
Principal paydowns on investment securities - available for sale 105,774 98,877 125,913
Proceeds from sale of real estate owned 1,044 3,882 0
Proceeds from sales of loans held in multi-family securitization trusts 65,587 0 0
Net cash provided by (used in) investing activities 283,965 (125,016) (152,287)
Cash Flows from Financing Activities:      
(Payments made on) proceeds from financing arrangements, net of FHLBI advances (99,011) 99,789 (98,009)
Common stock issuance, net 31,799 296,546 100,207
Preferred stock issuance, net 86,862 0 72,397
Payments made on collateralized debt obligations (116,136) (75,796) (7,408)
Proceeds from securitized debt 0 0 191,705
Net cash (used in) provided by financing activities (333,940) 131,265 99,005
Net (Decrease) increase in Cash and Cash Equivalents (13,639) 43,800 21
Cash and Cash Equivalents - Beginning of Period 75,598 31,798 31,777
Cash and Cash Equivalents - End of Period 61,959 75,598 31,798
Supplemental Disclosure:      
Cash paid for interest 307,162 352,232 268,552
Cash paid for income taxes 4,922 8,295 794
Non-Cash Investment Activities:      
Purchase of investment securities not yet settled 227,969 283,537 191,592
Consolidation of multi-family loans held in securitization trusts 0 0 3,218,301
Consolidation of multi-family collateralized debt obligations 0 0 3,146,676
Common Stock      
Cash Flows from Financing Activities:      
Dividends paid (113,318) (86,705) (61,302)
Non-Cash Financing Activities:      
Dividends declared on stock to be paid in subsequent period 26,256 28,376 17,295
Preferred Stock      
Cash Flows from Financing Activities:      
Dividends paid (9,218) (5,812) (2,115)
Non-Cash Financing Activities:      
Dividends declared on stock to be paid in subsequent period 3,225 1,453 1,453
Financing arrangements, residential mortgage loans      
Cash Flows from Investing Activities:      
Principal repayments received on loans 28,166 12,687 22,292
Purchases of loans (156,005) (405,427) (218,166)
Distressed residential mortgage loans held in securitization trusts (net)      
Cash Flows from Investing Activities:      
Principal repayments received on loans 238,798 64,715 15,646
Multi-family collateralized debt obligations      
Cash Flows from Investing Activities:      
Principal repayments received on loans 85,980 80,451 73,831
Purchases of loans 0 0 (71,625)
Residential collateralized debt obligations      
Cash Flows from Financing Activities:      
Payments made on collateralized debt obligations (28,952) (12,918) (22,657)
Collateralized Loan Obligation      
Cash Flows from Financing Activities:      
Payments made on collateralized debt obligations (85,966) (83,839) (73,813)
Multi-Family Loans Held in Securitization Trusts      
Non-Cash Investment Activities:      
Deconsolidation of multi-family loans held in securitization trusts 1,075,529 0 0
Multi-family collateralized debt obligations      
Non-Cash Investment Activities:      
Deconsolidation of multi-family collateralized debt obligations $ 1,009,942 $ 0 $ 0