XML 84 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Assets and Liabilities of Consolidated VIEs (Details)
$ in Thousands
1 Months Ended
Feb. 28, 2015
USD ($)
Dec. 31, 2015
USD ($)
securitization
Dec. 26, 2015
USD ($)
Dec. 31, 2014
USD ($)
securitization
Dec. 31, 2012
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Investment securities, available for sale, at fair value held in securitization trusts   $ 40,734 [1]   $ 38,594 [2]  
Multi-family loans held in securitization trusts, at fair value   7,105,336   8,365,514  
Receivables and other assets   219,130   222,491  
Total assets [3]   9,059,564   10,540,005  
Securitized debt   117,528   232,877 $ 38,700
Accrued expenses and other liabilities   59,527   74,692  
Total liabilities [3]   8,179,038   9,722,078  
Residential collateralized debt obligations          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Collateralized debt obligations   116,710   145,542  
Multi-family collateralized debt obligations, at fair value          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Collateralized debt obligations   6,818,901   8,048,053  
Residential mortgage loans held in securitization trusts (net)          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   119,921   149,614  
Distressed residential mortgage loans held in securitization trusts (net)          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   114,214 [4] $ 5,500 221,591  
PO Security          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Proceeds from sale of investments $ 44,300        
Gain on sale of investments 1,500        
Multi-family collateralized debt obligations, at fair value          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Deconsolidation of assets 1,000,000        
Multi-Family Collateralized Mortgage Backed Securities          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Deconsolidation of assets $ 1,100,000        
Multi-Family Collateralized Mortgage Backed Securities          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Multi-family loans held in securitization trusts, at fair value   1,224,036 [1]   1,273,633 [2]  
Receivables and other assets   4,864 [1]   5,097 [2]  
Total assets   1,269,634 [1]   1,317,324 [2]  
Securitized debt [5],[6]   28,019 [1]   27,660 [2]  
Accrued expenses and other liabilities   4,436 [1]   4,581 [2]  
Total liabilities   1,200,925 [1]   1,253,796 [2]  
Multi-Family Collateralized Mortgage Backed Securities | Multi-family collateralized debt obligations, at fair value          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Collateralized debt obligations   $ 1,168,470 [1]   $ 1,221,555 [2]  
Multi-Family Collateralized Mortgage Backed Securities | K-Series          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Number of securitizations | securitization   2   2  
Number of consolidated securitizations | securitization   1   1  
Multi-Family Collateralized Mortgage Backed Securities | Residential mortgage loans held in securitization trusts          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   $ 0 [1]   $ 0 [2]  
Collateralized Recourse Financing          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Multi-family loans held in securitization trusts, at fair value   4,633,061 [7]   4,720,908 [8]  
Receivables and other assets   15,281 [7]   15,631 [8]  
Total assets   4,648,342 [7]   4,736,539 [8]  
Securitized debt [5],[9]   55,853 [7]   55,853 [8]  
Accrued expenses and other liabilities   14,750 [7]   14,639 [8]  
Total liabilities   4,534,943 [7]   4,628,557 [8]  
Collateralized Recourse Financing | Multi-family collateralized debt obligations, at fair value          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Collateralized debt obligations   $ 4,464,340 [7]   $ 4,558,065 [8]  
Collateralized Recourse Financing | K-Series          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Number of securitizations | securitization   3   3  
Collateralized Recourse Financing | Residential mortgage loans held in securitization trusts          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   $ 0 [7]   $ 0 [8]  
Residential Distressed Mortgage Loan Securitization          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Receivables and other assets   6,076 [4]   39,084  
Total assets   120,290 [4]   260,675  
Securitized debt [5],[10]   33,656 [4]   149,364  
Accrued expenses and other liabilities   368 [4]   1,024  
Total liabilities   $ 34,024 [4]   150,388  
Number of securitizations | securitization   4      
Residential Distressed Mortgage Loan Securitization | Residential mortgage loans held in securitization trusts          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   $ 0 [4]   0  
Residential mortgage loans held in securitization trusts          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Receivables and other assets   1,200   1,545  
Total assets   121,121   151,159  
Accrued expenses and other liabilities   13   14  
Total liabilities   116,723   145,556  
Non-Financings, Multi-Family CMBS          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Multi-family loans held in securitization trusts, at fair value   1,248,239 [11]   2,370,973 [12]  
Receivables and other assets   5,456 [11]   10,408 [12]  
Total assets   1,253,695 [11]   2,381,381 [12]  
Accrued expenses and other liabilities   5,456 [11]   10,304 [12]  
Total liabilities   1,191,547 [11]   2,278,737 [12]  
Non-Financings, Multi-Family CMBS | Multi-family collateralized debt obligations, at fair value          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Collateralized debt obligations   $ 1,186,091 [11]   $ 2,268,433 [12]  
Non-Financings, Multi-Family CMBS | K-Series          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Number of securitizations considered non-financing VIEs | securitization   1   2  
Non-Financings, Multi-Family CMBS | Residential mortgage loans held in securitization trusts          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   $ 0 [11]   $ 0 [12]  
Financing and Non-Financing VIEs          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Investment securities, available for sale, at fair value held in securitization trusts   40,734   38,594  
Multi-family loans held in securitization trusts, at fair value   7,105,336   8,365,514  
Receivables and other assets   32,877   71,765  
Total assets   7,413,082   8,847,078  
Securitized debt   117,528   232,877  
Accrued expenses and other liabilities   25,023   30,562  
Total liabilities   7,078,162   8,457,034  
Financing and Non-Financing VIEs | Residential collateralized debt obligations          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Collateralized debt obligations   116,710   145,542  
Financing and Non-Financing VIEs | Multi-family collateralized debt obligations, at fair value          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Collateralized debt obligations   6,818,901   8,048,053  
Financing and Non-Financing VIEs | Distressed residential mortgage loans held in securitization trusts (net)          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   114,214   221,591  
Financing and Non-Financing VIEs | Residential mortgage loans held in securitization trusts          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Residential mortgage loans   $ 119,921   $ 149,614  
[1] The Company classified the multi-family CMBS issued by two K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated one K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (see Note 6).
[2] The Company classified the multi-family CMBS issued by two K-Series securitizations and held by the Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated one K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (see Note 6).
[3] Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of December 31, 2015 and December 31, 2014, assets of consolidated VIEs totaled $7,413,082 and $8,847,078, respectively, and the liabilities of consolidated VIEs totaled $7,078,162 and $8,457,034, respectively. See Note 7 for further discussion.
[4] In December 2015, the Company repaid the Company’s outstanding notes from its distressed residential mortgage loan securitization transaction completed in December 2012 with an original principal amount of $38.7 million and outstanding principal balance at the time of repayment amounting to $5.5 million. With the repayment of the notes, the Company terminated and deconsolidated the Financing VIE that facilitated this financing transaction and the distressed residential loans serving as collateral on the notes were transferred back to the Company.
[5] Classified as securitized debt in the liability section of the Company’s accompanying consolidated balance sheets.
[6] The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership.
[7] The multi-family CMBS serving as collateral under the November 2013 collateralized recourse financing are comprised of securities issued from three separate Freddie Mac-sponsored multi-family K-Series securitizations. The Financing VIE consolidated these K-Series securitizations, including their assets, liabilities, income and expenses, in its financial statements as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in such K-Series securitizations (see Note 6).
[8] The multi-family CMBS serving as collateral under the November 2013 collateralized recourse financing are comprised of securities issued from three separate Freddie Mac-sponsored multifamily K-Series securitizations. The Financing VIE consolidated these K-Series securitizations, including their assets, liabilities and expenses, in its financial statements as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in such K-Series securitizations (see Note 6). In September 2014, the Company repaid the Company’s outstanding notes from its collateralized recourse financing transaction completed in November 2012 with a principal amount of $52.0 million. With the repayment of the notes, the Company terminated and deconsolidated the Financing VIE that facilitated this financing transaction and the multi-family CMBS serving as collateral on the notes were transferred back to the Company.
[9] The Company entered into a CMBS Master Repurchase Agreements with a three-year term for the purpose of financing a portion of its multi-family CMBS portfolio. In connection with the transaction, the Company agreed to guarantee the due and punctual payment of its wholly-owned subsidiary's obligations under the CMBS Master Repurchase Agreement.
[10] The Company engaged in these transactions for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financings are comprised of performing, re-performing and to a lesser extent non-performing, fixed and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by first liens on one to four family properties. Two of the four securitization transactions provide for a revolving period of one to two years from the date of the respective financing (“Revolving Period”) where no principal payments will be made on the note. All cash proceeds generated by the distressed residential mortgage loans and received by the respective securitization trust during the Revolving Period, after payment of interest on the note, reserve amounts and certain other transaction expenses, will be available for the purchase by the trust of additional mortgage loans that satisfy certain eligibility criteria. In December 2015, the Company repaid the Company’s outstanding notes from its distressed residential mortgage loan securitization transaction completed in December 2012 with an original principal amount of $38.7 million and outstanding principal balance at the time of repayment amounting to $5.5 million.. With the repayment of the notes, the Company terminated and deconsolidated the Financing VIE that facilitated this financing transaction and the distressed residential loans serving as collateral on the notes were transferred back to the Company.
[11] In February 2015, the Company sold a first loss tranche PO security issued by one of the Consolidated K-Series securitizations obtaining total proceeds of approximately $44.3 million and realizing a gain of approximately $1.5 million. The sale resulted in a de-consolidation of $1.1 billion in Multi-Family loans held in a securitization trust and $1.0 billion in Multi-Family CDOs.
[12] Two of the Company's Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series are not subject to any Financing VIE as of December 31, 2014.