XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Retained Earnings (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUE AND OTHER INCOME      
Oil and natural gas sales $ 559,398us-gaap_OilAndGasSalesRevenue $ 646,955us-gaap_OilAndGasSalesRevenue $ 503,467us-gaap_OilAndGasSalesRevenue
Interest income 2,856us-gaap_InterestIncomeOperating 2,174us-gaap_InterestIncomeOperating 1,709us-gaap_InterestIncomeOperating
Total revenue and other income 562,254gte_TotalRevenueAndOtherIncome 649,129gte_TotalRevenueAndOtherIncome 505,176gte_TotalRevenueAndOtherIncome
EXPENSES      
Operating 113,949us-gaap_OperatingCostsAndExpenses 110,172us-gaap_OperatingCostsAndExpenses 92,207us-gaap_OperatingCostsAndExpenses
Depletion, depreciation, accretion and impairment 451,003us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 202,851us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 150,570us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
General and administrative 51,249us-gaap_GeneralAndAdministrativeExpense 41,115us-gaap_GeneralAndAdministrativeExpense 46,659us-gaap_GeneralAndAdministrativeExpense
Financial instruments loss 4,722gte_GainLossonInvestmentsandDerivativeInstrumentsNetPretax 0gte_GainLossonInvestmentsandDerivativeInstrumentsNetPretax 0gte_GainLossonInvestmentsandDerivativeInstrumentsNetPretax
Other loss 0us-gaap_OtherOperatingIncomeExpenseNet 4,400us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet
Other gain (2,000)us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense (9,336)us-gaap_OtherNonoperatingIncomeExpense
Foreign exchange (gain) loss (39,535)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (18,693)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 28,727us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Total expenses 579,388us-gaap_CostsAndExpenses 339,845us-gaap_CostsAndExpenses 308,827us-gaap_CostsAndExpenses
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (17,134)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 309,284us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 196,349us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (127,215)us-gaap_IncomeTaxExpenseBenefit (128,261)us-gaap_IncomeTaxExpenseBenefit (96,267)us-gaap_IncomeTaxExpenseBenefit
(Loss) Income from Continuing Operations Attributable to Parent (144,349)us-gaap_IncomeLossFromContinuingOperations 181,023us-gaap_IncomeLossFromContinuingOperations 100,082us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of income taxes (26,990)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (54,735)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (423)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) (171,339)us-gaap_NetIncomeLoss 126,288us-gaap_NetIncomeLoss 99,659us-gaap_NetIncomeLoss
RETAINED EARNINGS, BEGINNING OF YEAR 410,961us-gaap_RetainedEarningsAccumulatedDeficit 284,673us-gaap_RetainedEarningsAccumulatedDeficit 185,014us-gaap_RetainedEarningsAccumulatedDeficit
RETAINED EARNINGS, END OF YEAR $ 239,622us-gaap_RetainedEarningsAccumulatedDeficit $ 410,961us-gaap_RetainedEarningsAccumulatedDeficit $ 284,673us-gaap_RetainedEarningsAccumulatedDeficit
BASIC      
INCOME (LOSS) FROM CONTINUING OPERATIONS (in dollars per share) $ (0.51)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.64us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES (in dollars per share) $ (0.09)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.19)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
NET INCOME (LOSS) (in dollars per share) $ (0.60)us-gaap_EarningsPerShareBasic $ 0.45us-gaap_EarningsPerShareBasic $ 0.35us-gaap_EarningsPerShareBasic
DILUTED      
INCOME (LOSS) FROM CONTINUING OPERATIONS (in dollars per share) $ (0.51)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.63us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES (in dollars per share) $ (0.09)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.19)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
NET INCOME (LOSS) (in dollars per share) $ (0.60)us-gaap_EarningsPerShareDiluted $ 0.44us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC 284,715,785us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 282,808,497us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 280,741,255us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED 284,715,785us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 286,127,897us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 284,172,254us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding