XML 84 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule I (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

As of December 31,

 
  

2021

  

2020

 

Assets

        

Cash

 $-  $- 

Investment in Cohen & Company, LLC

  77,316   62,552 

Deferred income taxes

  8,194   7,397 

Total assets

 $85,510  $69,949 
         

Liabilities

        

Accrued interest and other liabilities

 $134  $205 

Deferred income taxes

  -   - 

Debt

  23,961   25,835 

Total liabilities

  24,095   26,040 
         

Stockholders’ Equity

        

Preferred Stock

  27   27 

Common Stock

  17   13 

Additional paid-in capital

  72,006   65,031 

Accumulated deficit

  (9,730)  (20,341)

Accumulated other comprehensive loss

  (905)  (821)

Total stockholders’ equity

  61,415   43,909 
         

Total liabilities and stockholders’ equity

 $85,510  $69,949 
Condensed Income Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2021

  

2020

  

2019

 
             

Revenues

            

Equity in undistributed earnings / (loss) from Cohen & Company, LLC

 $13,324  $8,567  $1,340 

Total revenues

  13,324   8,567   1,340 

Operating income / (loss)

  13,324   8,567   1,340 

Non-operating expense

            

Interest expense

  (2,812)  (3,218)  (4,074)

Income / (loss) before income taxes

  10,512   5,349   (2,734)

Income tax (benefit) / expense

  (770)  (8,856)  (680)

Net income / (loss)

 $11,282  $14,205  $(2,054)
Condensed Cash Flow Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2021

  

2020

  

2019

 
             

Operating activities

            

Net income / (loss)

 $11,282  $14,205  $(2,054)

Adjustments to reconcile net income / (loss) to net cash provided by / (used) in operating activities:

            

Equity in undistributed earnings / (loss) from Cohen & Company, LLC

  (13,324)  (8,567)  (1,340)

Distributions from / (contributions to) Cohen & Company, LLC

  (2,662)  9,388   4,634 

Other (income) / expense

  -   -   - 

Amortization of discount of debt

  526   434   277 

(Increase) / decrease in other assets

  -   21   47 

Increase / (decrease) in accounts payable and other liabilities

  (71)  (34)  19 

Increase / (decrease) in deferred income taxes

  (797)  (8,877)  (678)

Net cash provided by / (used in) operating activities

  (5,046)  6,570   905 

Financing activities

            

Repurchase and repayment of debt

  -   -   - 

Proceeds from issuance of Common Stock

  9,076   -   - 

Cash used to net share settle equity awards

  (102)  (15)  (87)

Principal payments on debt

  (2,400)  (4,386)  - 

Repurchase of stock

  (857)  (2,142)  (299)

Dividends paid to stockholders

  (671)  (27)  (519)

Net cash provided by / (used in) financing activities

  5,046   (6,570)  (905)

Net increase (decrease) in cash and cash equivalents

  -   -   - 

Cash and cash equivalents, beginning of period

  -   -   - 

Cash and cash equivalents, end of period

 $-  $-  $-