XML 139 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Narrative) (Details) - USD ($)
12 Months Ended
Sep. 25, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 29, 2019
Debt Instrument [Line Items]          
Common Stock, Shares, Issued   1,193,624 1,204,196    
Interest expense, deferred financing cost   $ 509,000 $ 552,000 $ 332,000  
London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Basis spread   1.50%      
Junior subordinated debt [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount   $ 49,614,000 49,614,000    
Fair value of common securities   0      
Ownership value of common stock of trusts   1,489,000      
Alesco Capital Trust I [Member] | Junior subordinated debt [Member]          
Debt Instrument [Line Items]          
Principal amount of debt outstanding [1]   $ 28,125,000 28,125,000    
Stated interest rate [1],[2]   5.94%      
Maturity [1]   Jul. 30, 2037      
Sunset Financial Statutory Trust I [Member] | Junior subordinated debt [Member]          
Debt Instrument [Line Items]          
Principal amount of debt outstanding [1]   $ 20,000,000 20,000,000    
Stated interest rate [1],[2]   6.11%      
Maturity [1]   Mar. 30, 2035      
8.00% Contingent Convertible Senior Notes Due 2022 [Member] | Contingent Convertible Senior Notes [Member]          
Debt Instrument [Line Items]          
Principal amount of debt outstanding [3]   $ 15,000,000 15,000,000    
Debt Issuance Costs, Gross   $ 1,400,000      
Stated interest rate [2],[3]   8.00%      
Maturity [3]   Mar. 31, 2022      
8.00% Contingent Convertible Senior Notes Due 2020 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Dividend Threshold for Interest to be Payable In-Kind   $ 0.20      
8.00% Contingent Convertible Senior Notes Due 2020 [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Interest rate, in event of default   9.00%      
8.00% Contingent Convertible Senior Notes Due 2020 [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Stated interest rate   12.00%      
Interest rate, in event of default   13.00%      
8.00% Contingent Convertible Senior Notes Due 2020 [Member] | Contingent Convertible Senior Notes [Member]          
Debt Instrument [Line Items]          
Principal amount of debt outstanding [4]     $ 6,786,000    
Debt Issuance Costs, Gross   $ 670,000      
Stated interest rate [2],[4]   8.00%      
Maturity [4]   Sep. 25, 2019      
2017 Convertible Note [Member]          
Debt Instrument [Line Items]          
Conversion price per unit   $ 1.45      
Redeemable noncontrolling interest, membership units not held, share ratio   $ 14.50      
2017 Convertible Note [Member] | Daniel G. Cohen [Member] | European Ops [Member]          
Debt Instrument [Line Items]          
Termination fee       $ 600,000  
2013 Convertibe Notes [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount   $ 8,248,000      
Stated interest rate   8.00%      
Conversion price per unit   $ 30.00      
Debt instrument, convertible percentage of outstanding common stock 19.99%        
Payment of convertible debt   $ 1,461,000      
2013 Convertibe Notes [Member] | Edward E. Cohen IRA [Member]          
Debt Instrument [Line Items]          
Common Stock, Shares, Issued   379,785      
2013 Convertibe Notes [Member] | EBC Family Trust [Member]          
Debt Instrument [Line Items]          
Common Stock, Shares, Issued   207,834      
2013 Convertible Notes Amended [Member]          
Debt Instrument [Line Items]          
Conversion price per unit   $ 12.00      
MB Financial Bank, N.A. [Member] | Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt Issuance Costs, Gross   $ 525,000      
FT Financial Bank, N.A. [Member]          
Debt Instrument [Line Items]          
Aggregate borrowing capacity         $ 7,500,000
Undrawn commitment fee percentage   0.50%      
Line of Credit Facility, possible request of reduction in borrowing commitment   $ 1,000,000      
Line of Credit Facility, possible request of reduction in borrowing commitment multiple after initial request   500,000      
FT Financial Bank, N.A. [Member] | JVB's [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount   25,000,000      
Commitment fee amount   $ 250,000      
FT Financial Bank, N.A. [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Debt Instrument [Line Items]          
Basis spread   6.00%      
FT Financial Bank, N.A. [Member] | Credit Facility [Member]          
Debt Instrument [Line Items]          
Maturity   Apr. 10, 2021      
Legacy Texas [Member]          
Debt Instrument [Line Items]          
Aggregate borrowing capacity   $ 12,500,000      
Undrawn commitment fee percentage   0.25%      
Commitment fee threshold   50.00%      
Legacy Texas [Member] | Via Nova Capital Group, LLC [Member]          
Debt Instrument [Line Items]          
Financial covenant, tangible net worth minimum   $ 3,000,000      
Financial covenant, excess net capital minimum   $ 1,500,000      
Financial covenant, total amount drawn maximum percentage of tangible net worth   15.00%      
Legacy Texas [Member] | Via Nova Capital Group, LLC [Member]          
Debt Instrument [Line Items]          
Percentage of commitment amount deposit   2.00%      
Legacy Texas [Member] | LIBOR (with a floor of 1.50%) [Member] | Residential Transition Loans [Member]          
Debt Instrument [Line Items]          
Basis spread   4.00%      
Legacy Texas [Member] | LIBOR (with a floor of 1.50%) [Member] | Aged Residential Transition Loans [Member]          
Debt Instrument [Line Items]          
Basis spread   5.00%      
Legacy Texas [Member] | Credit Facility [Member]          
Debt Instrument [Line Items]          
Principal amount of debt outstanding   $ 4,777,000      
Maturity   Apr. 10, 2020      
2019 FT Revolver [Member]          
Debt Instrument [Line Items]          
Aggregate borrowing capacity   $ 17,500,000      
Commitment fee amount   $ 131,000      
Undrawn commitment fee percentage   0.75%      
Financial covenant, tangible net worth minimum   $ 80,000,000      
Financial covenant, excess net capital minimum   $ 40,000,000      
Financial covenant, total amount drawn maximum percentage of tangible net worth   22.00%      
[1] The junior subordinated notes listed represent debt the Company owes to the two trusts noted above. The total par amount owed by the Company to the trusts is $49,614. However, the Company owns the common stock of the trusts in a total par amount of $1,489. The Company pays interest (and at maturity, principal) to the trusts on the entire $49,614 junior notes outstanding. However, the Company receives back from the trusts the pro rata share of interest and principal on the common stock held by the Company. These trusts are VIEs and the Company does not consolidate them even though the Company holds the common stock. The Company carries the common stock on its balance sheet at a value of $0. The junior subordinated notes are recorded at a discount to par. When factoring in the discount, the yield to maturity of the junior subordinated notes as of December 31, 2019 on a combined basis was 15.04% assuming the variable rate in effect on the last day of the reporting period remains in effect until maturity.
[2] Represents the interest rate in effect as of the last day of the reporting period.
[3] The holder of the 2017 Convertible Note may convert all or any part of the outstanding principal amount at any time prior to maturity into units of membership interests of the Operating LLC at a conversion price of $1.45 per unit, subject to customary anti-dilution adjustments. Units of membership interests of the Operating LLC not held by Cohen & Company Inc. may, with certain restrictions, be redeemed and exchanged into shares of the Cohen & Company Inc. common stock, par value $0.01 per share (“Common Stock”) on a ten-for-one basis. Therefore, the 2017 Convertible Note can be converted into Operating LLC units of membership interests and then redeemed and exchanged into Common Stock at an effective conversion price of $14.50.
[4] On September 25, 2019, the Company amended and restated the previously outstanding 2013 Convertible Notes, which were scheduled to mature on September 25, 2019. The material terms and conditions of the 2013 Convertible Notes remained substantially the same, except that (i) the maturity date thereof changed from September 25, 2019 to September 25, 2020; (ii) the conversion feature in the 2013 Convertible Notes was removed; (iii) the interest rate thereunder changed from 8% per annum (9% in the event of certain events of default) to 12% per annum (13% in the event of certain events of default); and (iv) the restrictions regarding the prepayment were removed. The post amendment notes are referred to herein as the "2019 Senior Notes" and the pre-amendment notes are referred to herein as the "2013 Convertible Notes."