EX-99.1 2 d918830dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

 

 

 

 中國人壽保險股份有限公司

CHINA LIFE INSURANCE COMPANY LIMITED

(A joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 2628)

 

2020 FIRST QUARTER REPORT

 

This announcement is made by China Life Insurance Company Limited (the “Company”) pursuant to the inside information provisions under Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rules 13.09(2) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

The financial data of the Company for the first quarter of 2020 have been prepared in accordance with the China Accounting Standards for Business Enterprises and are unaudited. Net profit attributable to equity holders of the Company and equity attributable to equity holders of the Company in the consolidated financial statements have no difference from the relevant data under International Financial Reporting Standards.

 

1.

IMPORTANT NOTICE

 

 

1.1

The Company’s Board of Directors, the Board of Supervisors, its Directors, Supervisors and Senior Management warrant that the information in this quarterly report is true, accurate and complete and contains no false representations, misleading statements or material omissions, and jointly and severally accept full legal responsibility.

 

 

 

 

1.2

On 23 April 2020, the 2020 First Quarter Report of the Company was considered and approved at the twenty-fifth meeting of the sixth session of the Board of the Company. All directors of the Company attended the Board Meeting.

 

 

 

 

1.3

The Company’s 2020 first quarter financial report is unaudited.

 

 

 

 

1.4

Mr. Wang Bin, Chairman of the Company, Ms. Huang Xiumei, Vice President in charge of financial affairs, Mr. Li Mingguang, Chief Actuary and Ms. Hu Jin, Head of the Financial Department, confirm that the financial reports in this 2020 first quarter report are true, accurate and complete.
 
1

 

 

2.

THE COMPANY’S BASIC INFORMATION

 

 

2.1 

Major financial data

  

Currency: RMB

 

 

As at

31 March 2020

 

 

As at

31 December 2019

 

 

Increase/(decrease)

compared to

31 December 2019

 

Total assets (million)

 

 

3,874,719

 

 

 

3,726,734

 

 

 

4.0 %

Total equity holders’ equity

(million)

 

 

413,715

 

 

 

403,764

 

 

 

2.5 %

Ordinary share holders’ equity per share (RMB per share)

 

 

14.36

 

 

 

14.01

 

 

 

2.5 %

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

ended 31 March 2020

 

 

For the three months

ended 31 March 2019

 

 

Increase/(decrease)

compared to the

same period of 2019

 

Net cash flows from

operating activities (million)

 

 

125,309

 

 

 

111,765

 

 

 

12.1 %

Net cash flows from

operating activities per share

(RMB per share)

 

 

4.43

 

 

 

3.95

 

 

 

12.1 %

Operating income (million)

 

 

337,772

 

 

 

312,226

 

 

 

8.2 %

Net profit attributable to

equity holders of the Company

(million)

 

 

17,090

 

 

 

26,034

 

 

 

-34.4 %

Net profit attributable to

equity holders of the Company after deducting non-recurring

items (million)

 

 

17,120

 

 

 

26,045

 

 

 

-34.3 %

Earnings per share (basic and diluted) (RMB per share)

 

 

0.60

 

 

 

0.92

 

 

 

-34.8 %

Basic earnings per share after

deducting non-recurring items

(RMB per share)

 

 

0.60

 

 

 

0.92

 

 

 

-34.8 %

Weighted average ROE (%)

 

 

4.24

 

 

 

7.74

 

 

A decrease of 3.50 percentage points

 

Weighted average ROE after deducting non-recurring items (%)

 

 

4.25

 

 

 

7.75

 

 

A decrease of 3.50 percentage points

 

   

Note:

In calculating the percentage changes of “Ordinary share holders’ equity per share”, “Net cash flows from operating activities per share”, “Earnings per share (basic and diluted)” and “Basic earnings per share after deducting non-recurring items”, the tail differences of the basic figures have been taken into account.

 

 
2

 

 

 

In the first quarter of 2020, facing the complicated and severe external environment and an unexpected outbreak of COVID-19, the Company adopted a proactive approach for both the pandemic prevention and control and its business development, and proceeded steadily with all tasks by concentrating on the strategic goal of “China Life Revitalization” and high-quality development requirements. The Company realized a continued growth in its core businesses and maintained its leading market position with a positive development momentum. Firstly, the Company’s insurance business and new business value achieved steady growth. In the first quarter of 2020, revenues from insurance business1 of the Company reached RMB307,776 million, an increase of 13.0% year on year. First-year regular premiums amounted to RMB76,056 million, an increase of 13.9% year on year. In particular, first-year regular premiums with a payment duration of ten years or longer were RMB25,369 million, an increase of 2.1% year on year. Renewal premiums amounted to RMB198,326 million, an increase of 11.2% year on year. Short-term insurance premiums amounted to RMB32,816 million, an increase of 23.9% year on year. During the reporting period, the protection-oriented business of the Company achieved a fast growth, and the percentage of premiums from designated protection-oriented products in the first-year regular premiums rose by 2.2 percentage points year on year. Value of new business for the first quarter of 2020 rose by 8.3% year on year. The surrender rate was 0.28%, a decrease of 0.34 percentage point year on year. Secondly, the sales force expanded and its quality continued to improve. The Company kicked off the “Dingxin Project” in 2019 under the guidance of the strategic goal of “China Life Revitalization” with “Dual Centers and Dual Focuses” as its strategic core, and a development system of “Yi Ti Duo Yuan” was initially formed, featuring a strengthened individual sales force with an emphasis on its core role of value creation in coordination with the development of group insurance, bancassurance and health insurance. As at the end of the reporting period, the total number of sales force from all channels was over 2 million. The quality of the sales force was improved constantly, and the monthly average productive agents from the strengthened individual sales force rose by 18.4% year on year. Thirdly, a significant achievement was made in technology empowerment. During the COVID-19 pandemic, the Company proactively expanded its insurance sales online. By leveraging on the online platforms, such as China Life Inclusive Healthcare and China Life Insurance APP, the Company launched the online customer services for 24 hours a day and 7 days a week, and offered services, such as quick claims settlement, online policy application and electronic insurance policy, to satisfy customers’ demands. In addition, the Company actively carried out online sales force recruitment and management, established a variety of live streaming and sharing platforms, and reinforced online training and meetings. Fourthly, the strategy of investment allocation was more aligned with the market situations. As at the end of the reporting period, the Company’s investment assets reached RMB3,676,151 million, an increase of 2.8% from the end of 2019. The Company took a flexible approach towards allocation to fixed-income assets and asset duration strategy. While controlling the risk exposure of equity investment, it allocated to core equity assets by leveraging on the long term nature of its investment assets to grasp the opportunities in the equity market fluctuations. In the first quarter of 2020, despite a decline in A share market and a significant downward trend in the interest rates, the gross investment income2 of the Company was RMB45,453 million. The gross investment yield3 was 5.13%, merely down by 158 BPs from the corresponding period of 2019 when a significant surge was seen in the equity market. The net investment income4 was RMB38,076 million, and the net investment yield5 was 4.29%, a decrease of 2 BPs year on year. Fifthly, the Company fought against the pandemic with united efforts. Since the outbreak of COVID-19 in the early 2020, the Company voluntarily offered complimentary insurance protection against COVID-19 to medical workers and volunteers fighting on the frontline, covering over 2.5 million people. As at the end of the reporting period, the Company made COVID-19 related claims payment of RMB23.2014 million, of which RMB10.7944 million was paid to the frontline medical workers. 

_________________ 

1

Revenues from Insurance Business is consistent with Premium Income in the attached income statement.

 

 
3

 

 

 

During the reporting period, net profit attributable to equity holders of the Company was RMB17,090 million, a decrease of 34.4% year on year. As at the end of the reporting period, the core solvency ratio and comprehensive solvency ratio of the Company were 272.15% and 281.57%, respectively.

 

For the remaining period of 2020, the Company will continue to implement national instructions for the pandemic prevention and control in a conscientious manner. By adhering to the strategic goal of “China Life Revitalization”, upholding the strategic core of “centering on customers, concentrating on local branches and field offices, focusing on business value, and strengthening individual insurance business”, and sticking to the operating guideline of “prioritizing business value, strengthening sales force, achieving stable growth, upgrading technology, optimizing services and guarding against risks”, the Company will further promote its reform and transformation, step up its efforts in value creation, team building, reform and innovation, technology empowerment, and risk prevention and control, and strive to make further progress with “China Life Revitalization”.

__________________ 

2

Gross investment income = Net investment income + Net realized gains on investment assets + Fair value gains/losses – Impairment losses of investment assets

 

 

3

Gross investment yield = {[(Gross investment income – Interest paid for financial assets sold under agreements to repurchase)/((Investment assets at the end of the previous year – Financial assets sold under agreements to repurchase at the end of the previous year – Derivative financial liabilities at the end of the previous year + Investment assets at the end of the period – Financial assets sold under agreements to repurchase at the end of the period – Derivative financial liabilities at the end of the period)/2)]/91}×366

 

 

4

Net investment income includes interest income from debt investments, interest income from deposits, dividends and bonus from equity investments, interest income from loans, net income from investment properties, and net income from share of profit of associates and joint ventures, etc.

 

 

5

Net investment yield ={[(Net investment income – Interest paid for financial assets sold under agreements to repurchase)/ ((Investment assets at the end of the previous year – Financial assets sold under agreements to repurchase at the end of the previous year + Investment assets at the end of the period – Financial assets sold under agreements to repurchase at the end of the period)/2)]/91}×366

  

 
4

 

 

Non-recurring Items and Amounts

 

RMB million

Non-recurring items Note

 

For the Reporting Period

(from January to March)

 

Gains/(losses) on disposal of non-current assets

 

 

Government subsidies recognized in current gains/(losses)

 

10

 

Donations

 

(33 )

Net non-recurring items other than those mentioned above

 

(17 )

Effect of income tax

 

10

 

Attributable to non-controlling interests

 

 

Total

 

(30 )

 

Note:

As an insurance company, investment (utilization of insurance funds) is one of the major businesses of the Company. Therefore, the non-recurring items do not include fair value gains/(losses) from financial assets at fair value through profit or loss and financial liabilities at fair value through profit or loss, as well as investment income from the disposal of financial assets at fair value through profit or loss and financial liabilities at fair value through profit or loss and available-for-sale financial assets.

  

 
5

 

 

 

 

2.2

Total number of shareholders and the particulars of top ten shareholders as at the end of the reporting period

  

Total number of shareholders as at the end of the Reporting Period

 

Number of A Share shareholders: 126,496

 

Number of H Share shareholders: 27,058

Particulars of top ten shareholders of the Company                                           Unit: Share

Name of shareholders

 

Nature of shareholder

 

Percentage of shareholding

 

 

Total number of shares

 

 

Number of shares subject to selling restrictions

 

 

Number of shares pledged or frozen

 

China Life Insurance (Group) Company

 

State-owned

legal person

 

 

68.37 %

 

 

19,323,530,000

 

 

 

 

 

 

 

HKSCC Nominees Limited

 

Overseas legal person

 

 

25.92 %

 

 

7,325,231,013

 

 

 

 

 

 

 

China Securities Finance Corporation

Limited

 

State-owned

legal person

 

 

2.56 %

 

 

723,937,634

 

 

 

 

 

 

 

Central Huijin Asset Management

Limited

 

State-owned

legal person

 

 

0.42 %

 

 

119,719,900

 

 

 

 

 

 

 

Hong Kong Securities Clearing

Company Limited

 

Overseas legal person

 

 

0.22 %

 

 

61,813,182

 

 

 

 

 

 

 

China Universal Asset Management Co., Ltd –

       Industrial and Commercial Bank of China

       Limited – China Universal – Tianfu Bull

       No. 53 Asset Management Plan

 

Other

 

 

0.05 %

 

 

15,015,845

 

 

 

 

 

 

 

Industrial and Commercial Bank of China Limited –

       SSE 50 Exchange Traded Securities Investment

       Fund

 

Other

 

 

0.05 %

 

 

13,478,009

 

 

 

 

 

 

 

China National Nuclear Corporation

 

State-owned

legal person

 

 

0.04 %

 

 

12,400,000

 

 

 

 

 

 

 

Bank of Communication – Maxwealth Science and

      Technology Driven Hybrid Securities Investment

      Fund

 

Other

 

 

0.04 %

 

 

11,360,239

 

 

 

 

 

 

 

Abu Dhabi Investment Authority

 

Overseas legal person

 

 

0.04 %

 

 

10,031,708

 

 

 

 

 

 

 

 

Details of shareholders

1.

HKSCC Nominees Limited is a company that holds shares on behalf of the clients of the Hong Kong stock brokers and other participants of the CCASS system. The relevant regulations of The Stock Exchange of Hong Kong Limited do not require such persons to declare whether their shareholdings are pledged or frozen. Hence, HKSCC Nominees Limited is unable to calculate or provide the number of shares that are pledged or frozen.

 

 

 

 

2.  

China Universal Asset Management Co., Ltd – Industrial and Commercial Bank of China Limited – China Universal – Tianfu Bull No. 53 Asset Management Plan has Industrial and Commercial Bank of China Limited as its asset trustee. Industrial and Commercial Bank of China Limited – SSE 50 Exchange Traded Index Securities Investment Fund have Industrial and Commercial Bank of China Limited as its fund depositary. Save as above, the Company was not aware of any connected relationship and concerted parties as defined by the “Measures for the Administration of the Takeover of Listed Companies” among the top ten shareholders of the Company.

 

 
 
6

 

 

 

 

2.3

Total number of preference share holders, top ten preference share holders, and the particulars of top ten preference share holders with no selling restrictions as at the end of the reporting period

 

 

 

 

 

☐ Applicable ✓ Not applicable

  

3.

SIGNIFICANT EVENTS

  

 

3.1

Particulars of and reasons for changes in major accounting items and financial indicators of the Company

 

 

 

 

 

✓ Applicable ☐ Not applicable

 

 

 

 

 

(1) Changes in key financial indicators and the reasons

 

RMB million

Key financial indicators

 

As at

31 March

2020

 

 

As at

31 December

2019

 

 

 

Increase/

(decrease)

 

 

 

Main reasons

 

Total assets

 

$ 3,874,719

 

 

$ 3,726,734

 

 

 

4.0 %

 

Accumulation of the assets from insurance business and investment business

 

Total liabilities

 

 

3,455,216

 

 

 

3,317,392

 

 

 

4.2 %

 

An increase in reserves of insurance contracts

 

Total equity holders’ equity

 

 

413,715

 

 

 

403,764

 

 

 

2.5 %

 

Due to the effect of profits during the Reporting Period

 

 

RM B million 

Key financial indicators

 

For the three months ended

31 March

2020

 

 

For the three months ended

31 March

2019

 

 

Increase/

(decrease)

 

 

Main reasons

 

Operating profit

 

 

21,130

 

 

 

33,337

 

 

 

-36.6 %

 

Due to the update of discount rate assumption of reserves of traditional insurance contracts and a decrease in gross investment income

 

Net profit attributable to equity holders of the Company

 

 

17,090

 

 

 

26,034

 

 

 

-34.4 %

 

Due to the update of discount rate assumption of reserves of traditional insurance contracts and a decrease in gross investment income

 

 

7

 

(2)     Material changes in major accounting items and the reasons

 

RMB million

Key financial indicators

 

As at

31 March

2020

 

 

As at

31 December

2019

 

 

Increase/

(decrease)

 

 

Main reasons

 

Cash fund

 

 

72,038

 

 

 

55,082

 

 

 

30.8 %

 

The needs for liquidity management

 

Securities purchased under agreements to resell

 

 

31,305

 

 

 

4,467

 

 

 

600.8 %

 

The needs for liquidity management

 

Premiums receivables

 

 

61,943

 

 

 

17,281

 

 

 

258.4 %

 

The accumulation of renewal premiums

 

Securities sold under agreements to repurchase

 

 

63,700

 

 

 

118,088

 

 

 

-46.1 %

 

The needs for liquidity management

 

Unearned premium reserves

 

 

30,024

 

 

 

13,001

 

 

 

130.9 %

 

An increase in short-term insurance business and timing differences of business schedule

 

 

RMB million

Key financial indicators

 

For the three months ended

31 March

2020

 

 

For the three months ended

31 March

2019

 

 

Increase/

(decrease)

 

 

Main reasons

 

Investment income

 

 

51,729

 

 

 

38,940

 

 

 

32.8 %

 

An increase in investment income of equity financial assets

 

Fair value gains/(losses)

 

 

(5,411 )

 

 

13,945

 

 

 

N/A

 

 

Due to the fluctuation of the market value of equity financial assets at fair value through profit or loss

 

Surrenders

 

 

7,740

 

 

 

15,019

 

 

 

-48.5 %

 

A decrease in surrender of certain insurance products

 

Underwriting and policy acquisition costs

 

 

34,569

 

 

 

25,806

 

 

 

34.0 %

 

Due to an increase in commissions of regular business as a result

of the growth of the Company’s business and the optimization of its business structure

 

Income tax expenses

 

 

3,760

 

 

 

7,116

 

 

 

-47.2 %

 

A year-on-year decrease of operating profits of the Company

 

 

 
8

 

 

 

 

3.2

Explanation and analysis of significant events and their impacts and solutions

 

 

 

 

 

☐ Applicable ✓ Not applicable

 

 

 

 

3.3

Undertakings were not implemented in due time during the reporting period

 

 

 

 

✓ Applicable ☐ Not applicable

 

Prior to the listing of the Company’s A Shares (30 November 2006), land use rights were injected by China Life Insurance (Group) Company (the “CLIC”) into the Company during its reorganization. Out of these, four pieces of land (with a total area of 10,421.12 square meters) had not had its formalities in relation to the change of ownership completed. Further, out of the properties injected into the Company, there were six properties (with a gross floor area of 8,639.76 square meters) in respect of which the formalities in relation to the change of ownership had not been completed. CLIC undertook to complete the above-mentioned formalities within one year of the date of listing of the Company’s A Shares, and in the event such formalities could not be completed within such period, CLIC would bear any potential losses to the Company in relation thereto.

 

CLIC strictly followed these commitments. As at the end of the Reporting Period, save for the two properties and related land of the Company’s Shenzhen Branch, the ownership registration formalities of which had not been completed due to historical reasons, all other formalities in relation to the change of land and property ownership had been completed. The Shenzhen Branch of the Company continues to use such properties and land, and no other parties have questioned or hindered the use of such properties and land by the Company.

 

The Company’s Shenzhen Branch and the other co-owners of the properties have issued a letter to the governing department of the original owner of the properties in respect of the confirmation of ownership of the properties, requesting it to report the ownership issue to the State-owned Assets Supervision and Administration Commission of the State Council (“SASAC”), and requesting the SASAC to confirm the respective shares of each co-owner in the properties and to issue written documents in this regard to the department of land and resources of Shenzhen, so as to assist the Company and the other co-owners to complete the formalities in relation to the division of ownership of the properties.

 

Given that the change of ownership of the above two properties and related land use rights were directed by the co-owners, and all formalities in relation to the change of ownership were proceeded slowly due to reasons such as issues rooted in history and government approvals, CLIC, the controlling shareholder of the Company, made further commitment as follows: CLIC will assist the Company in completing, and urge the co-owners to complete the formalities in relation to the change of ownership in respect of the above two properties and related land use rights as soon as possible. If the formalities cannot be completed due to the reasons of the co-owners, CLIC will take any other legally practicable measures to resolve the issue and will bear any potential losses suffered by the Company as a result of the defective ownership.

 
9

 

 

 

 

3.4

Warnings and explanation for any forecasted losses or significant changes (as compared to the same period of last year) in accumulated net profit from the beginning of the year to the end of the next reporting period

 

 

 

 

 

☐ Applicable ✓ Not applicable

  

This announcement is published in both Chinese and English. Should there be any inconsistency between the Chinese and English version, the Chinese version shall prevail.

 

By Order of the Board

China Life Insurance Company Limited

Heng Victor Ja Wei

Company Secretary

  

As at the date of this announcement, the Board of Directors of the Company comprises:

 

Executive Directors:

Wang Bin, Su Hengxuan, Li Mingguang

Non-executive Directors:

Yuan Changqing, Liu Huimin, Yin Zhaojun, Wang Junhui

Independent Non-executive Directors:

Chang Tso Tung Stephen, Robinson Drake Pike, Tang Xin, Leung Oi-Sie Elsie

 

 

Hong Kong, 23 April 2020

 

 

 
10

 

 

4.

APPENDIX

  

 

4.1   

Balance sheet as at 31 March 2020 (unaudited)

  

RMB million (Unless otherwise stated)  

ASSETS

 

As at

31 March

2020

Group

 

 

As at

31 December

2019

Group

 

 

As at

31 March

2020

Company

 

 

As at

31 December

2019

 Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash fund

 

 

72,038

 

 

 

55,082

 

 

 

66,269

 

 

 

48,794

 

Financial assets at fair value through profit or loss

 

 

139,128

 

 

 

141,606

 

 

 

115,045

 

 

 

117,471

 

Derivative financial assets

 

 

 

 

 

428

 

 

 

 

 

 

428

 

Securities purchased under agreements to resell

 

 

31,305

 

 

 

4,467

 

 

 

30,582

 

 

 

1,963

 

Interest receivables

 

 

41,945

 

 

 

41,455

 

 

 

41,157

 

 

 

40,855

 

Premiums receivables

 

 

61,943

 

 

 

17,281

 

 

 

61,943

 

 

 

17,281

 

Receivables from reinsurers

 

 

629

 

 

 

808

 

 

 

629

 

 

 

808

 

Unearned premium reserves receivable from reinsurers

 

 

427

 

 

 

369

 

 

 

427

 

 

 

369

 

Claim reserves receivable from reinsurers

 

 

137

 

 

 

145

 

 

 

137

 

 

 

145

 

Reserves for life insurance receivables from reinsurers

 

 

521

 

 

 

483

 

 

 

521

 

 

 

483

 

Reserves for long-term health insurance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from reinsurers

 

 

3,270

 

 

 

3,356

 

 

 

3,270

 

 

 

3,356

 

Other receivables

 

 

22,339

 

 

 

19,595

 

 

 

19,611

 

 

 

17,329

 

Loans

 

 

639,391

 

 

 

608,920

 

 

 

623,572

 

 

 

594,913

 

Term deposits

 

 

550,771

 

 

 

535,260

 

 

 

544,092

 

 

 

528,754

 

Available-for-sale financial assets

 

 

1,042,394

 

 

 

1,058,957

 

 

 

1,018,592

 

 

 

1,037,629

 

Held-to-maturity investments

 

 

954,504

 

 

 

928,751

 

 

 

953,639

 

 

 

927,892

 

Long-term equity investments

 

 

227,480

 

 

 

222,983

 

 

 

259,140

 

 

 

254,905

 

Statutory deposits

 

 

6,333

 

 

 

6,333

 

 

 

5,653

 

 

 

5,653

 

Investment properties

 

 

12,807

 

 

 

12,141

 

 

 

4,638

 

 

 

3,914

 

Constructions in progress

 

 

13,984

 

 

 

14,377

 

 

 

13,255

 

 

 

13,657

 

Fixed assets

 

 

36,170

 

 

 

36,343

 

 

 

34,397

 

 

 

34,545

 

Right-of-use assets

 

 

3,349

 

 

 

3,520

 

 

 

3,100

 

 

 

3,272

 

Intangible assets

 

 

8,086

 

 

 

8,070

 

 

 

7,366

 

 

 

7,340

 

Deferred tax assets

 

 

 159

 

 

 

128

 

 

 

-

 

 

 

-

 

Other assets

 

 

5,599

 

 

 

5,866

 

 

 

5,358

 

 

 

5,590

 

Separate account assets

 

 

10

 

 

 

10

 

 

 

10

 

 

 

10

 

Total Assets

 

 

3,874,719

 

 

 

3,726,734

 

 

 

3,812,403

 

 

 

3,667,356

 

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

  

 
11

 

 

 

4.1

Balance sheet as at 31 March 2020 (unaudited) (continued)

 

 

RMB million (Unless otherwise stated)

 

As at

31 March

2020

 

As at

31 December

2019

 

As at

31 March

2020

 

As at

31 December

2019

 

LIABILITIES AND EQUITY

 

Group

 

Group

 

Company

 

Company

 

Liabilities

 

Short-term borrowings

 

1,153

 

1,115

 

 

 

Financial liabilities at fair value through profit or loss

 

2,985

 

3,859

 

 

 

Securities sold under agreements to repurchase

 

63,700

 

118,088

 

58,638

 

113,189

 

Premiums received in advance

 

2,864

 

60,898

 

2,864

 

60,898

 

Brokerage and commission payable

 

10,291

 

7,418

 

10,291

 

7,418

 

Reinsurance payable

 

1,020

 

817

 

1,020

 

817

 

Salary and welfare payable

 

12,303

 

12,223

 

11,047

 

11,048

 

Taxes payable

 

3,235

 

897

 

2,889

 

409

 

Claims payable

 

54,035

 

51,019

 

54,035

 

51,019

 

Policyholder dividends payable

 

113,954

 

112,593

 

113,954

 

112,593

 

Other payable

 

16,187

 

16,804

 

15,165

 

15,328

 

Policyholder deposits

 

277,341

 

267,794

 

277,341

 

267,794

 

Unearned premium reserves

 

30,024

 

13,001

 

30,024

 

13,001

 

Claim reserves

 

18,941

 

18,404

 

18,941

 

18,404

 

Reserves for life insurance

 

2,595,089

 

2,386,130

 

2,595,089

 

2,386,130

 

Reserves for long-term health insurance

 

142,288

 

135,201

 

142,288

 

135,201

 

Long-term borrowings

 

19,106

 

18,930

 

 

 

Bonds payable

 

34,990

 

34,990

 

34,990

 

34,990

 

Lease liabilities

 

2,951

 

3,091

 

2,711

 

2,842

 

Deferred tax liabilities

 

5,472

 

10,330

 

6,266

 

10,714

 

Other liabilities

 

47,277

 

43,780

 

21,858

 

22,283

 

Separate account liabilities

 

10

 

10

 

10

 

10

 

Total liabilities

 

3,455,216

 

3,317,392

 

3,399,421

 

3,264,088

 

Equity

 

Share capital

 

28,265

 

28,265

 

28,265

 

28,265

 

Other equity instruments

 

7,791

 

7,791

 

7,791

 

7,791

 

Capital reserve

 

55,048

 

55,009

 

54,366

 

54,327

 

Accumulated other comprehensive income

 

21,985

 

29,163

 

20,888

 

28,716

 

Surplus reserve

 

75,161

 

75,161

 

75,113

 

75,113

 

General reserve

 

37,897

 

37,888

 

37,304

 

37,304

Retained earnings

187,568

170,487

189,255

171,752

 

Attributable to equity holders of the Company

 

413,715

 

403,764

 

Non-controlling interests

 

5,788

 

5,578

 

Total equity

 

419,503

 

409,342

 

412,982

 

403,268

 

Total liabilities and equity

 

3,874,719

 

3,726,734

 

3,812,403

 

3,667,356

 

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

 

 
12

 

 

 

4.2

Income statement for the first quarter of 2020 (unaudited)

 

RMB million (Unless otherwise stated)

 

 

 

 

For the three months

ended 31 March 

 

 

For the three months

ended 31 March

 

 

 

 

 

2020

Group

 

 

2019

Group

 

 

2020

Company

 

 

2019

Company

 

 

1

 

Operating income

 

337,772

 

312,226

 

336,859

 

310,383

 

 

 

 

Premiums earned

 

 

289,518

 

 

 

257,552

 

 

 

289,518

 

 

 

257,552

 

 

 

 

 

Premium income

 

 

307,776

 

 

 

272,353

 

 

 

307,776

 

 

 

272,353

 

 

 

 

 

Including: Reinsurance premium income

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

Less: Premiums ceded to reinsurers

 

 

(1,293 )

 

 

(1,078 )

 

 

(1,293 )

 

 

(1,078 )

 

 

 

 

Change in unearned premium reserves

 

 

(16,965 )

 

 

(13,723 )

 

 

(16,965 )

 

 

(13,723 )

 

 

 

 

Investment income

 

 

51,729

 

 

 

38,940

 

 

 

50,872

 

 

 

38,931

 

 

 

 

 

Including: Share of profit of associates and joint ventures

 

 

3,007

 

 

 

2,174

 

 

 

3,076

 

 

 

2,348

 

 

 

 

 

Other gains

 

 

15

 

 

 

12

 

 

 

12

 

 

 

12

 

 

 

 

 

Fair value gains/(losses)

 

 

(5,411 )

 

 

13,945

 

 

 

(4,575 )

 

 

13,220

 

 

 

 

 

Foreign exchange gains/(losses)

 

 

58

 

 

 

188

 

 

 

121

 

 

 

(150 )

 

 

 

 

Other operating income

 

 

1,862

 

 

 

1,589

 

 

 

910

 

 

 

818

 

 

 

 

 

Gains/(losses) on disposal of assets

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

2

 

Operating expenses

 

(316,642 )

 

(278,889 )

 

(315,768 )

 

(278,006 )

 

 

 

 

Surrenders

 

 

(7,740 )

 

 

(15,019 )

 

 

(7,740 )

 

 

(15,019 )

 

 

 

 

Claims expense

 

 

(35,530 )

 

 

(41,186 )

 

 

(35,530 )

 

 

(41,186 )

 

 

 

 

Less: Claims recoverable from reinsurers

 

 

673

 

 

 

847

 

 

 

673

 

 

 

847

 

 

 

 

 

Increase in insurance contracts reserve

 

 

(216,583 )

 

 

(176,232 )

 

 

(216,583 )

 

 

(176,232 )

 

 

 

 

Less: Insurance reserves recoverable from reinsurers

 

 

(56 )

 

 

160

 

 

 

(56 )

 

 

160

 

 

 

 

 

Policyholder dividends resulting from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

participation in profits

 

 

(6,591 )

 

 

(5,775 )

 

 

(6,591 )

 

 

(5,775 )

 

 

 

 

Tax and surcharges

 

 

(218 )

 

 

(139 )

 

 

(202 )

 

 

(117 )

 

 

 

 

Underwriting and policy acquisition costs

 

 

(34,569 )

 

 

(25,806 )

 

 

(34,569 )

 

 

(25,806 )

 

 

 

 

Administrative expenses

 

 

(9,654 )

 

 

(8,256 )

 

 

(9,159 )

 

 

(7,737 )

 

 

 

 

Less: Expenses recoverable from reinsurers

 

 

62

 

 

 

48

 

 

 

62

 

 

 

48

 

 

 

 

 

Other operating expenses

 

 

(5,553 )

 

 

(5,502 )

 

 

(5,190 )

 

 

(5,160 )

 

 

 

 

Impairment losses

 

 

(883 )

 

 

(2,029 )

 

 

(883 )

 

 

(2,029 )

 

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

 

13

 

4.2

Income statement for the first quarter of 2020 (unaudited) (continued)

 

RMB million (Unless otherwise stated)

 

 

 

 

For the three months

ended 31 March 

 

 

For the three months

ended 31 March

 

 

 

 

 

 

2020

Group

 

 

2019

Group

 

 

2020

Company

 

 

2019

Company

 

 

3

 

Operating profit

 

21,130

 

33,337

 

21,091

 

32,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Non-operating income

 

 

12

 

 

 

25

 

 

 

9

 

 

 

24

 

 

 

 

 

Less: Non-operating expenses

 

 

(60 )

 

 

(50 )

 

 

(57 )

 

 

(50 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Net profit before income tax

 

21,082

 

33,312

 

21,043

 

32,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Income tax expenses

 

 

(3,760 )

 

 

(7,116 )

 

 

(3,540 )

 

 

(6,982 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Net profit

 

17,322

 

26,196

 

17,503

 

25,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

According to operating continuity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– Net profit from continuing operations

 

 

17,322

 

 

 

26,196

 

 

 

17,503

 

 

 

25,369

 

 

 

 

 

According to ownership of the company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– Equity holders of the Company

 

 

17,090

 

 

 

26,034

 

 

 

 

 

 

 

 

 

 

 

 

 

– Non-controlling interests

 

 

232

 

 

 

162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

RMB0.60

 

 

RMB0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

RMB0.60

 

 

RMB0.92

 

 

 

 

 

 

 

 

 

   

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

 

 
14

 

 

  

4.2

Income statement for the first quarter of 2020 (unaudited) (continued)

 

RMB million (Unless otherwise stated)

 

 

 

 

For the three months

ended 31 March 

 

 

For the three months

ended 31 March

 

 

 

 

 

 

2020

Group

 

 

2019

Group

 

 

2020

Company

 

 

2019

Company

 

 

7

 

Other comprehensive income

 

(7,200 )

 

23,082

 

(7,828 )

 

22,984

 

 

 

 

Other comprehensive income attributable to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

holders of the Company (net of tax)

 

 

(7,178 )

 

 

23,080

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income that may be

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reclassified to profit or loss

 

 

(7,081 )

 

 

23,080

 

 

 

(7,731 )

 

 

22,984

 

 

 

 

 

Fair value gains/(losses) on available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial assets

 

 

(3,096 )

 

 

34,802

 

 

 

(3,792 )

 

 

34,679

 

 

 

 

 

Less: Amount transferred to net profit from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other comprehensive income

 

 

(7,654 )

 

 

(3,003 )

 

 

(7,605 )

 

 

(2,977 )

 

 

 

 

Portion of fair value changes on available-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for-sale financial assets attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

participating policyholders

 

 

2,694

 

 

 

(9,268 )

 

 

2,694

 

 

 

(9,268 )

 

 

 

 

Other comprehensive income that may be

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

transferred to profit or loss under the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity method

 

 

839

 

 

 

666

 

 

 

951

 

 

 

666

 

 

 

 

 

Exchanges differences on translating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

foreign operations

 

 

136

 

 

 

(117 )

 

 

21

 

 

 

(116 )

 

 

 

 

Other comprehensive income that will not be

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reclassified to profit or loss

 

 

(97 )

 

 

 

 

 

(97 )

 

 

 

 

 

 

 

Other comprehensive income that may not

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

be transferred to profit or loss under the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity method

 

 

(97 )

 

 

 

 

 

(97 )

 

 

 

 

 

 

 

Other comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

non-controlling interests (net of tax)

 

 

(22 )

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Total comprehensive income

 

10,122

 

49,278

 

9,675

 

48,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– Attributable to equity holders of the Company

 

 

9,912

 

 

 

49,114

 

 

 

 

 

 

 

 

 

 

 

 

 

– Attributable to non-controlling interests

 

 

210

 

 

 

164

 

 

 

 

 

 

 

 

 

 

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

 

 
15

 

 

 

4.3

Cash flow statement for the first quarter of 2020 (unaudited)

 

RMB million (Unless otherwise stated)

 

 

 

 

 

 

For the three months

ended 31 March  

 

 

For the three months

ended 31 March 

 

 

 

 

 

 

 

2020

Group

 

 

2019

Group

 

 

2020

Company

 

 

2019

Company

 

 

1

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums received

 

 

204,687

 

 

 

187,527

 

 

 

204,687

 

 

 

187,527

 

 

 

 

 

Net increase in policyholder deposits

 

 

9,691

 

 

 

8,861

 

 

 

9,691

 

 

 

8,861

 

 

 

 

 

Net cash received from financial assets at fair value through profit or

loss

 

 

 

 

 

6,937

 

 

 

750

 

 

 

9,324

 

 

 

 

 

Net cash received from financial liabilities at fair value through profit

or loss

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received from other operating activities

 

 

2,439

 

 

 

2,957

 

 

 

1,123

 

 

 

2,006

 

 

 

 

 

Sub-total of cash inflows from operating activities

 

216,998

 

206,282

 

216,251

 

207,718

 

 

 

 

Cash paid for claims

 

 

(40,254 )

 

 

(54,821 )

 

 

(40,254 )

 

 

(54,821 )

 

 

 

 

Net cash paid for reinsurance business

 

 

(176 )

 

 

(222 )

 

 

(176 )

 

 

(222 )

 

 

 

 

Cash paid for brokerage and commission fees

 

 

(31,696 )

 

 

(23,040 )

 

 

(31,696 )

 

 

(23,040 )

 

 

 

 

Cash paid for policyholder dividends

 

 

(1,637 )

 

 

(2,665 )

 

 

(1,637 )

 

 

(2,665 )

 

 

 

 

Cash paid to and for employees

 

 

(5,912 )

 

 

(6,150 )

 

 

(5,640 )

 

 

(5,873 )

 

 

 

 

Cash paid for taxes and surcharges

 

 

(4,947 )

 

 

(1,755 )

 

 

(4,381 )

 

 

(1,435 )

 

 

 

 

Net cash paid for financial assets at fair value through profit or loss

 

 

(683 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash paid for financial liabilities at fair value through profit or loss

 

 

 

 

 

(729 )

 

 

 

 

 

 

 

 

 

 

Cash paid for other operating activities

 

 

(6,384 )

 

 

(5,135 )

 

 

(5,959 )

 

 

(4,777 )

 

 

 

 

Sub-total of cash outflows from operating activities

 

(91,689 )

 

(94,517 )

 

(89,743 )

 

(92,833 )

 

 

 

 

Net cash flows from operating activities

 

125,309

 

111,765

 

126,508

 

114,885

  

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

 

 
16

 

 

  

4.3

Cash flow statement for the first quarter of 2020 (unaudited) (continued)

 

RMB million (Unless otherwise stated)

 

 

 

 

 

 

For the three months

ended 31 March 

 

 

For the three months

ended 31 March 

 

 

 

 

 

 

 

2020

Group

 

 

2019

Group

 

 

2020

Company

 

 

2019

Company

 

 

2

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received from sales and redemption of investments

 

 

225,176

 

 

 

287,661

 

 

 

221,265

 

 

 

282,157

 

 

 

 

 

Cash received from investment income

 

 

34,741

 

 

 

37,152

 

 

 

34,102

 

 

 

35,827

 

 

 

 

 

Net cash received from disposals of fixed assets, intangible assets and

other long-term assets

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

Net cash received from the disposal of subsidiaries and other

business units

 

 

591

 

 

 

1,419

 

 

 

953

 

 

 

1,432

 

 

 

 

 

Sub-total of cash inflows from investing activities

 

260,510

 

326,232

 

256,322

 

319,416

 

 

 

 

Cash paid for investments

 

 

(283,748 )

 

 

(277,277 )

 

 

(273,907 )

 

 

(271,479 )

 

 

 

 

Net increase in policy loans

 

 

(4,461 )

 

 

(7,094 )

 

 

(4,461 )

 

 

(7,094 )

 

 

 

 

Cash paid for acquisition of fixed assets, intangible assets and other

long-term assets

 

 

(1,738 )

 

 

(1,808 )

 

 

(1,706 )

 

 

(1,617 )

 

 

 

 

Net cash paid from securities purchased under agreements to resell

 

 

(27,118 )

 

 

(22,211 )

 

 

(28,619 )

 

 

(22,782 )

 

 

 

 

Sub-total of cash outflows from investing activities

 

(317,065 )

 

(308,390 )

 

(308,693 )

 

(302,972 )

 

 

 

 

Net cash flows from investing activities

 

(56,555 )

 

17,842

 

(52,371 )

 

16,444

 

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

 

 
17

 

 

4.3

Cash flow statement for the first quarter of 2020 (unaudited) (continued)

 

RMB million (Unless otherwise stated)

 

 

 

 

 

 

For the three months

ended 31 March  

 

 

For the three months

ended 31 March 

 

 

 

 

 

 

 

2020

Group

 

 

2019

Group

 

 

2020

Company

 

 

2019

Company

 

 

3

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received from investment

 

 

4,479

 

 

 

 2,625

 

 

 

 –

 

 

 

 –

 

 

 

 

 

Including: Cash received from the investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of non-controlling interests by subsidiaries

 

 

4,479

 

 

 

2,625

 

 

 

 

 

 

 

 

 

 

 

Cash received from borrowings

 

 

124

 

 

 

34,988

 

 

 

 

 

 

34,988

 

 

 

 

 

Cash received from other financing activities

 

 

 

 

 

132

 

 

 

 

 

 

 

 

 

 

 

Sub-total of cash inflows from financing activities

 

4,603

 

37,745

 

 

34,988

 

 

 

 

Cash paid for dividends and interests and repaid for lenders

 

 

(2,107 )

 

 

(904 )

 

 

(1,871 )

 

 

(749 )

 

 

 

 

Net cash paid for securities sold under agreements to repurchase

 

 

(53,743 )

 

 

(150,076 )

 

 

(54,551 )

 

 

(149,963 )

 

 

 

 

Cash paid for other financing activities

 

 

(549 )

 

 

(197 )

 

 

(263 )

 

 

(182 )

 

 

 

 

Sub-total of cash outflows from financing activities

 

(56,399 )

 

(151,177 )

 

(56,685 )

 

(150,894 )

 

 

 

 

Net cash flows from financing activities

 

(51,796 )

 

(113,432 )

 

(56,685 )

 

(115,906 )

 

4

 

Effect of changes in foreign exchange rate on cash and cash

equivalents

 

16

 

(105 )

 

23

 

(91 )

 

5

 

Net increase in cash and cash equivalents

 

16,974

 

16,070

 

17,475

 

15,332

 

 

 

 

Add: Opening balance of cash and cash equivalents

 

 

53,306

 

 

 

50,809

 

 

 

48,802

 

 

 

47,904

 

 

6

 

Closing balance of cash and cash equivalents

 

70,280

 

66,879

 

66,277

 

63,236

 

Wang Bin

Huang Xiumei

Li Mingguang

Hu Jin

Chairman

Vice President in

charge of Accounting Affairs

Chief Actuary

Head of

Financial Department

 

 
18