XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Investments (Tables)
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost, Gross Unrealized Gains and Losses, Fair Value of Fixed Maturity Security
The following tables show the cost or amortized cost, allowance for credit losses, gross unrealized gains and losses, and fair value of the Company’s fixed maturity securities as of the dates indicated:
 September 30, 2024
 Cost or Amortized CostAllowance for Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
Fixed maturity securities:
U.S. government and government agencies and authorities$61.4 $— $0.9 $(2.9)$59.4 
States, municipalities and political subdivisions132.3 — 1.9 (7.7)126.5 
Foreign governments501.1 — 5.4 (13.0)493.5 
Asset-backed970.2 — 9.1 (9.0)970.3 
Commercial mortgage-backed356.1 — 2.8 (33.7)325.2 
Residential mortgage-backed656.9 — 5.6 (38.4)624.1 
U.S. corporate3,501.9 — 83.8 (152.6)3,433.1 
Foreign corporate1,586.5 — 36.7 (59.2)1,564.0 
Total fixed maturity securities$7,766.4 $— $146.2 $(316.5)$7,596.1 
 December 31, 2023
 Cost or Amortized CostAllowance for Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
Fixed maturity securities:
U.S. government and government agencies and authorities$68.9 $— $0.7 $(4.4)$65.2 
States, municipalities and political subdivisions159.2 — 1.2 (11.2)149.2 
Foreign governments483.1 — 9.4 (12.7)479.8 
Asset-backed891.4 — 5.2 (22.8)873.8 
Commercial mortgage-backed383.1 — 0.4 (53.3)330.2 
Residential mortgage-backed534.7 — 1.9 (50.6)486.0 
U.S. corporate3,300.5 — 45.3 (215.4)3,130.4 
Foreign corporate1,471.5 — 17.6 (91.6)1,397.5 
Total fixed maturity securities$7,292.4 $— $81.7 $(462.0)$6,912.1 
Schedule of Amortized Cost and Fair Value of Fixed Maturity Securities by Contractual Maturity
The cost or amortized cost and fair value of fixed maturity securities as of September 30, 2024 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
Cost or Amortized Cost
Fair Value
Due in one year or less$202.6 $202.1 
Due after one year through five years1,488.1 1,492.8 
Due after five years through ten years2,980.7 2,969.8 
Due after ten years1,111.8 1,011.8 
Total5,783.2 5,676.5 
Asset-backed970.2 970.3 
Commercial mortgage-backed356.1 325.2 
Residential mortgage-backed656.9 624.1 
Total$7,766.4 $7,596.1 
Schedule of Gain (Loss) on Securities
The following table sets forth the net realized gains (losses) on investments and fair value changes to equity securities, including impairments, recognized in the consolidated statements of operations for the periods indicated: 
 Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
Net realized (losses) gains on investments related to sales and other and fair value changes to equity securities:
Fixed maturity securities $(18.5)$(14.1)$(47.7)$(25.9)
Equity securities (1)11.2 (3.0)21.3 (15.9)
Commercial mortgage loans on real estate(0.1)(1.3)(2.4)(2.6)
Other investments(1.5)0.1 3.3 1.1 
Total net realized losses on investments related to sales and other and fair value changes to equity securities (8.9)(18.3)(25.5)(43.3)
Net realized losses related to impairments:
Fixed maturity securities(0.2)(0.8)(1.2)(2.9)
Other investments(9.2)— (20.0)(3.5)
Total net realized losses related to impairments(9.4)(0.8)(21.2)(6.4)
Total net realized losses on investments and fair value changes to equity securities$(18.3)$(19.1)$(46.7)$(49.7)
(1)Upward adjustments of $2.5 million, $6.6 million, $0.2 million and $0.6 million for the three and nine months ended September 30, 2024 and 2023 and impairments of $9.2 million, $20.0 million, $0.0 million and $3.5 million for the three and nine months ended September 30, 2024 and 2023, respectively, were realized on equity investments accounted for under the measurement alternative.
Schedule of Fair Value Changes to Equity Securities
The following table sets forth the portion of fair value changes to equity securities held for the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net gains (losses) recognized on equity securities$11.2 $(3.0)$21.3 $(15.9)
Less: Net realized gains (losses) related to sales of equity securities1.4 0.1 6.5 (2.2)
Total fair value changes to equity securities held$9.8 $(3.1)$14.8 $(13.7)
Schedule of Equity Securities without Readily Determinable Fair Value The following table summarizes information related to these investments:
September 30, 2024December 31, 2023
Initial cost$72.8 $86.8 
Cumulative upward adjustments57.7 51.1 
Cumulative downward adjustments (including impairments)(21.4)(17.9)
Carrying value$109.1 $120.0 
Schedule of Duration of Gross Unrealized Losses on Fixed Maturity Securities and Equity Securities
The investment category and duration of the Company’s gross unrealized losses on fixed maturity securities as of September 30, 2024 and December 31, 2023 were as follows:
 September 30, 2024
 Less than 12 months12 Months or MoreTotal
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fixed maturity securities:
U.S. government and government agencies and authorities$— $— $33.0 $(2.9)$33.0 $(2.9)
States, municipalities and political subdivisions4.8 (0.2)77.9 (7.5)82.7 (7.7)
Foreign governments93.4 (2.9)183.8 (10.1)277.2 (13.0)
Asset-backed48.2 (2.3)98.0 (6.7)146.2 (9.0)
Commercial mortgage-backed13.0 (1.5)215.4 (32.2)228.4 (33.7)
Residential mortgage-backed55.6 (1.1)239.1 (37.3)294.7 (38.4)
U.S. corporate198.5 (9.8)1,136.1 (142.8)1,334.6 (152.6)
Foreign corporate64.7 (2.3)540.6 (56.9)605.3 (59.2)
Total fixed maturity securities$478.2 $(20.1)$2,523.9 $(296.4)$3,002.1 $(316.5)
 December 31, 2023
 Less than 12 months12 Months or MoreTotal
 Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fixed maturity securities:
U.S. government and government agencies and authorities$5.2 $(0.1)$43.7 $(4.3)$48.9 $(4.4)
States, municipalities and political subdivisions3.9 (0.1)96.5 (11.1)100.4 (11.2)
Foreign governments42.5 (0.5)203.5 (12.2)246.0 (12.7)
Asset-backed64.0 (3.0)404.7 (19.8)468.7 (22.8)
Commercial mortgage-backed66.3 (8.4)244.2 (44.9)310.5 (53.3)
Residential mortgage-backed98.8 (3.5)285.1 (47.1)383.9 (50.6)
U.S. corporate331.9 (14.7)1,596.4 (200.7)1,928.3 (215.4)
Foreign corporate153.9 (5.6)744.8 (86.0)898.7 (91.6)
Total fixed maturity securities$766.5 $(35.9)$3,618.9 $(426.1)$4,385.4 $(462.0)
Schedule of Credit Quality Indicators for Commercial Mortgage Loans
The following table presents the amortized cost basis of commercial mortgage loans, excluding the allowance for credit losses, by origination year for certain key credit quality indicators at September 30, 2024 and December 31, 2023.
September 30, 2024
Origination Year
20242023202220212020PriorTotal% of Total
Loan to value
ratios (1):
70% and less$32.9 $47.1 $33.1 $21.1 $— $60.4 $194.6 58.0 %
71% to 80%3.8 4.9 27.3 65.5 2.8 4.4 108.7 32.4 %
81% to 95%— — 12.8 10.1 — 5.2 28.1 8.4 %
Greater than 95%— — 4.0 — — — 4.0 1.2 %
Total$36.7 $52.0 $77.2 $96.7 $2.8 $70.0 $335.4 100.0 %
September 30, 2024
Origination Year
20242023202220212020PriorTotal% of Total
Debt-service coverage ratios (2):
Greater than 2.0$2.0 $0.6 $18.0 $10.9 $— $43.0 $74.5 22.2 %
1.5 to 2.011.3 5.8 16.9 27.3 — 11.7 73.0 21.8 %
1.0 to 1.522.4 23.8 18.0 28.7 — 6.2 99.1 29.5 %
Less than 1.01.0 21.8 24.3 29.8 2.8 9.1 88.8 26.5 %
Total$36.7 $52.0 $77.2 $96.7 $2.8 $70.0 $335.4 100.0 %
December 31, 2023
Origination Year
20232022202120202019PriorTotal% of Total
Loan to value
ratios (1):
70% and less$49.6 $42.3 $29.5 $— $— $60.1 $181.5 54.6 %
71% to 80%2.5 22.7 69.6 2.8 — 4.4 102.0 30.7 %
81% to 95%— 10.7 25.5 — — 5.5 41.7 12.5 %
Greater than 95%— 2.0 1.3 — — 4.1 7.4 2.2 %
Total$52.1 $77.7 $125.9 $2.8 $— $74.1 $332.6 100.0 %
December 31, 2023
Origination Year
20232022202120202019PriorTotal% of Total
Debt-service coverage ratios (2):
Greater than 2.0$— $11.8 $9.3 $— $— $44.9 $66.0 19.8 %
1.5 to 2.018.9 23.6 28.7 — — 12.2 83.4 25.1 %
1.0 to 1.533.2 18.2 40.1 — — 7.1 98.6 29.7 %
Less than 1.0— 24.1 47.8 2.8 — 9.9 84.6 25.4 %
Total$52.1 $77.7 $125.9 $2.8 $— $74.1 $332.6 100.0 %
(1)Loan-to-value ratio derived from current principal amount of the loan divided by the fair value of the property. The fair value of the underlying commercial properties is updated at least annually.
(2)Debt-service coverage ratio calculated using most recently reported annual net operating income from property operators divided by annual debt service payments.