XML 180 R164.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Common Share (Net Income, Weighted Average Common Shares Used in Calculating Basic Earnings per Common Share and Diluted EPS) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Numerator                      
Net income from continuing operations $ 68.1 $ 7.3 $ 52.2 $ 149.0 $ 124.0 $ 151.0 $ 187.1 $ 140.8 $ 276.6 $ 602.9 $ 519.4
Less: Net income attributable to non-controlling interest                 0.0 0.0 (0.9)
Net income from continuing operations attributable to stockholders                 276.6 602.9 518.5
Less: Preferred stock dividends                 0.0 (4.7) (18.7)
Net income from continuing operations attributable to common stockholders, basic                 276.6 598.2 499.8
Net income from continuing operations attributable to common stockholders, diluted                 276.6 598.2 499.8
Less: Common stock dividends paid                 (150.2) (157.6) (154.6)
Undistributed earnings, basic                 126.4 440.6 345.2
Undistributed earnings, diluted                 126.4 440.6 345.2
Add: Net income (loss) from discontinued operations                 0.0 758.9 (77.7)
Net income attributable to common stockholders, basic 68.1 7.3 52.2 149.0 120.9 879.8 205.8 150.6 276.6 1,357.1 422.1
Net income attributable to common stockholders, diluted $ 68.1 $ 7.3 $ 52.2 $ 149.0 $ 120.9 $ 879.8 $ 205.8 $ 150.6 $ 276.6 $ 1,357.1 $ 422.1
Denominator                      
Weighted average shares outstanding used in basic earnings per share calculations (in shares)                 54,371,531 59,140,861 60,114,670
Incremental common shares from:                      
Weighted average shares used in diluted earnings per share calculations (in shares)                 54,782,528 60,123,694 63,179,938
Basic                      
Distributed earnings - Basic (in dollars per share)                 $ 2.76 $ 2.66 $ 2.57
Undistributed earnings - Basic (in dollars per share)                 2.33 7.45 5.74
Net income from continuing operations (in dollars per share) $ 1.27 $ 0.14 $ 0.96 $ 2.67 $ 2.16 $ 2.56 $ 3.07 $ 2.30 5.09 10.11 8.31
Net income (loss) from discontinued operations (in dollars per share)                 0 12.84 (1.29)
Net income attributable to common stockholders (in dollars per share) 1.27 0.14 0.96 2.67 2.11 14.88 3.38 2.54 5.09 22.95 7.02
Diluted                      
Distributed earnings - Diluted (in dollars per share)                 2.74 2.62 2.45
Undistributed earnings - Diluted (in dollars per share)                 2.31 7.41 5.76
Net income from continuing operations (in dollars per share) 1.27 0.14 0.95 2.65 2.15 2.54 3.05 2.28 5.05 10.03 8.21
Net income (loss) from discontinuing operations (in dollars per share)                 0 12.63 (1.23)
Net income attributable to common stockholders (in dollars per share) $ 1.27 $ 0.14 $ 0.95 $ 2.65 $ 2.09 $ 14.79 $ 3.36 $ 2.51 $ 5.05 $ 22.66 $ 6.98
PSUs                      
Incremental common shares from:                      
Incremental common shares from, share-based payment arrangements (in shares)                 348,036 403,316 311,712
ESPP                      
Incremental common shares from:                      
Incremental common shares from, share-based payment arrangements (in shares)                 62,961 45,604 51,631
MCPS                      
Incremental common shares from:                      
Incremental common shares from, MCPS (in shares)                 0 533,913 2,701,925