XML 96 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
Assets acquired and (liabilities) assumed
Fixed maturity securities available for sale
 
$
2,268.8

Equity securities
 
49.4

Short-term investments
 
165.5

Other investments
 
100.9

Cash and cash equivalents
 
380.1

Premiums and accounts receivable, net
 
286.2

Reinsurance recoverables
 
1,908.7

Accrued investment income
 
31.6

Property and equipment
 
15.4

Value of business acquired
 
3,973.0

Other intangible assets
 
459.7

Other assets
 
200.0

Unearned premiums and contract fees
 
(7,512.6
)
Claims and benefits payable
 
(419.9
)
Commissions payable
 
(106.8
)
Reinsurance balances payable
 
(186.1
)
Funds held under reinsurance
 
(202.2
)
Accounts payable and other liabilities
 
(381.7
)
Non-controlling interest
 
(1.8
)
Total identifiable net assets acquired
 
1,028.2

Goodwill
 
1,438.1

Total acquisition consideration
 
$
2,466.3


Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table shows the purchase price allocation to value of business acquired (“VOBA”) and other intangible assets, including the effect of measurement period adjustments to provisional estimates as described above.
 
Amount
Value of business acquired (1)
$
3,973.0

 
 
Finite life (1):
 
Customer related intangibles (distribution network)
$
390.3

Technology based intangibles
57.8

Total finite life other intangible assets
448.1

Indefinite life:
 
Contract based intangibles
11.6

Total other intangible assets
$
459.7

(1)
Refer to future estimated amortization table below for the amortization pattern of VOBA and other intangible assets with finite lives.
Schedule Of Future Amortization Expense Of VOBA And Intangible Assets Acquired At September 30, 2019, the estimated amortization of VOBA and other intangible assets with finite lives related to TWG for the remainder of 2019, the next five years and thereafter is as follows:
Period
VOBA
 
Other Intangible Assets (with Finite Lives)
October 1 - December 31, 2019
$
241.4

 
$
4.4

2020
801.0

 
26.1

2021
562.3

 
31.0

2022
346.1

 
34.9

2023
215.3

 
36.1

2024
76.7

 
36.5

Thereafter
7.3

 
254.0

Total
$
2,250.1

 
$
423.0