XML 58 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule II Condensed Cash Flows (Parent Only)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidated Cash Flows (Parent Only)
Schedule II – Condensed Balance Sheet (Parent Only)

 
December 31,
 
2014
 
2013
 
(in thousands except number
of shares)
Assets
 
 
 
Investments:
 
 
 
Equity investment in subsidiaries
$
5,620,192

 
$
5,121,261

Fixed maturity securities available for sale, at fair value (amortized cost – $265,433 in 2014 and $498,524 in 2013)
269,889

 
497,269

Equity securities available for sale, at fair value (amortized cost – $13,014 in 2014 and
    $12,157 in 2013)
23,605

 
19,108

Short-term investments
7,349

 
123,205

Other investments
92,594

 
84,685

Total investments
6,013,629

 
5,845,528

Cash and cash equivalents
392,189

 
690,549

Receivable from subsidiaries, net
40,952

 
35,117

Income tax receivable
16,457

 
16,571

Accrued investment income
2,055

 
2,815

Property and equipment, at cost less accumulated depreciation
148,046

 
127,165

Other intangible assets, net
9,282

 
9,889

Other assets
139,208

 
101,985

Total assets
$
6,761,818

 
$
6,829,619

Liabilities
 
 
 
Accounts payable and other liabilities
$
409,432

 
$
358,022

Debt
1,171,079

 
1,638,118

Total liabilities
1,580,511

 
1,996,140

Commitments and Contingencies

 

Stockholders’ equity
 
 
 
Common stock, par value $0.01 per share, 800,000,000 shares authorized, 69,299,559 and 71,828,208 shares outstanding at December 31, 2014 and 2013, respectively
1,490

 
1,482

Additional paid-in capital
3,131,274

 
3,087,533

Retained earnings
4,809,287

 
4,415,875

Accumulated other comprehensive income
555,767

 
426,830

Treasury stock, at cost; 79,338,142 and 76,039,652 shares at December 31, 2014 and 2013,
    respectively
(3,316,511
)
 
(3,098,241
)
Total stockholders’ equity
5,181,307

 
4,833,479

Total liabilities and stockholders’ equity
$
6,761,818

 
$
6,829,619

Schedule II – Condensed Income Statement (Parent Only)
 
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(in thousands)
Revenues
 
 
 
 
 
Net investment income
$
7,212

 
$
7,684

 
$
8,428

Net realized gains on investments
4,288

 
1,713

 
7,464

Fees and other income
90,217

 
89,889

 
92,320

Equity in undistributed net income of subsidiaries
584,464

 
628,894

 
601,356

Total revenues
686,181

 
728,180

 
709,568

Expenses
 
 
 
 
 
General and administrative expenses
197,341

 
216,623

 
188,457

Interest expense
58,394

 
77,735

 
60,308

Total expenses
255,735

 
294,358

 
248,765

Income before benefit for income taxes
430,446

 
433,822

 
460,803

Benefit for income taxes
40,461

 
55,085

 
22,902

Net income
$
470,907

 
$
488,907

 
$
483,705

Schedule II – Condensed Cash Flows (Parent Only)
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(in thousands)
Operating Activities
 
 
 
 
 
Net income
$
470,907

 
$
488,907

 
$
483,705

Adjustments to reconcile net income to net cash provided by operating
  activities:
 
 
 
 
 
Equity in undistributed net income of subsidiaries
(584,464
)
 
(628,894
)
 
(601,356
)
Dividends received from subsidiaries
505,225

 
446,592

 
524,508

Change in receivables
(5,075
)
 
(4,609
)
 
(1,035
)
Change in accrued interest
(9,852
)
 
5,941

 

Change in accounts payable and other liabilities
(16,146
)
 
57,229

 
19,330

Change in securities classified as trading
(7,309
)
 
(9,600
)
 
(6,862
)
Change in income taxes
2,732

 
18,159

 
10,903

Change in tax valuation allowance

 

 
(682
)
Depreciation and amortization
32,094

 
34,047

 
34,471

Net realized gains on investments
(4,288
)
 
(1,763
)
 
(7,464
)
Loss on extinguishment of debt

 
964

 

Stock based compensation expense
49,354

 
50,004

 
37,589

Change in tax benefit from share-based payment arrangements
(14,900
)
 
1,112

 
(1,728
)
Other
(20,613
)
 
(17,491
)
 
(11,034
)
Net cash provided by operating activities
397,665

 
440,598

 
480,345

Investing Activities
 
 
 
 
 
Sales of:
 
 
 
 
 
Fixed maturity securities available for sale
444,589

 
394,997

 
404,548

Equity securities available for sale
8,895

 
19,315

 
11,756

Property and equipment and other

 
41

 
552

Subsidiary

 

 
2,231

Maturities, calls, prepayments, and scheduled redemption of:
 
 
 
 
 
Fixed maturity securities available for sale
45,145

 
69,156

 
78,151

Purchases of:
 
 
 
 
 
Fixed maturity securities available for sale
(253,866
)
 
(314,864
)
 
(793,938
)
Equity securities available for sale
(9,433
)
 
(15,557
)
 
(17,329
)
Other invested assets
(4,134
)
 
(152
)
 
(1
)
Property and equipment and other
(49,569
)
 
(29,635
)
 
(40,750
)
Subsidiary

 

 
(3,500
)
Capital contributed to subsidiaries
(453,700
)
 
(323,600
)
 
(9,000
)
Return of capital contributions from subsidiaries
205,250

 
174,277

 
67,500

Change in short-term investments
115,856

 
(118,123
)
 
(255
)
Net cash provided by (used in) investing activities
49,033

 
(144,145
)
 
(300,035
)
Financing Activities
 
 
 
 
 
Issuance of debt

 
698,093

 

Repurchase of debt

 
(33,634
)
 

Repayment of debt
(467,330
)
 

 

Change in tax benefit from share-based payment arrangements
14,900

 
(1,112
)
 
1,728

Acquisition of common stock
(215,183
)
 
(393,012
)
 
(412,196
)
Dividends paid
(77,495
)
 
(74,128
)
 
(69,393
)
Net cash (used in) provided by financing activities
(745,108
)
 
196,207

 
(479,861
)
Effect of exchange rate changes on cash and cash equivalents
50

 
(49
)
 

Change in cash and cash equivalents
(298,360
)
 
492,611

 
(299,551
)
Cash and cash equivalents at beginning of period
690,549

 
197,938

 
497,489

Cash and cash equivalents at end of period
$
392,189

 
$
690,549

 
$
197,938