EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LBI Media, Inc. Reports Fourth Quarter and Full Year 2009 Results

Burbank, CA – April 12, 2010 – LBI Media, Inc. reports its financial results for the fourth quarter and year ended December 31, 2009.

The following discussion and analysis of our financial condition and results of operations incorporates restated financial results (other than the results for dates as of, and periods ended, December 31, 2009). Due to our restatement for accounting errors relating to (i) the treatment of certain temporary state tax credits and (ii) the classification and valuation of certain deferred tax accounts relating to our indefinite-lived intangible assets, all prior period comparisons contained within this press release reflect restated financial results.

For the three months ended December 31, 2009, net revenues decreased by $0.2 million, or 1.0%, to $25.9 million, from $26.1 million for the same period in 2008. Net revenues for the year ended December 31, 2009 decreased by $13.4 million, or 11.5%, to $102.9 million, from $116.3 million for the same period in 2008.

In December 2009, the company completed the sale of its radio station KSEV-AM in our Houston, Texas market for approximately $6.5 million in cash. In accordance with Accounting Standards Codification (“ASC”) 360 “Impairment or Disposal of Long-Lived Assets”, the company has reported the operating results of KSEV-AM for all periods presented in discontinued operations within its consolidated statements of operations.

Commenting on the company’s earnings results, Lenard Liberman, Chief Executive Officer and President said, “While the current economic environment still presents challenges for the broadcasting industry, we are encouraged by the sequential improvement we have seen in our total revenues since the second quarter. Our television segment returned to revenue growth during the fourth quarter as our stations in Los Angeles, Houston and Dallas recorded improved results.

“EstrellaTV, our national television network, continues to post very positive results. Our roster of affiliates continues to grow as we reached agreements with stations in California and Texas, including Bakersfield, Palm Springs, Odessa-Midland and Santa Barbara, the 29th, 38th, 40th and 44th largest Hispanic markets in the U.S., respectively. Together with our owned and operated stations, our affiliated stations, and upon completion of the purchase of the Denver and Chicago television station assets, we will have distribution in 30 markets covering 75% of U.S. Hispanic television households. We have a number of additional affiliation agreements pending and continue to pursue other distribution opportunities in Hispanic markets throughout the U.S.

“In March, Estrella TV also successfully debuted as a Nielsen rated broadcast network. In its first overnight ratings results, Estrella TV ranked fourth among the many nationally rated Spanish language networks and continues to hold that position in prime time. As we add to our affiliates in key Hispanic markets and improve our distribution platform, we expect our ratings to improve.

“As we move forward in 2010, we remain committed to strengthening our programming lineup, delivering ratings gains across our radio and TV properties, further expanding EstrellaTV’s reach and capturing strong national network ratings, and monetizing our growing audiences. Given our strong market position, attractive radio and TV broadcasting assets, and the successful launch of our EstrellaTV network, we believe we are well positioned to deliver improved performance in 2010.”

Results for the Three Months Ended December 31, 2009

Net revenues decreased by $0.2 million, or 1.0%, to $25.9 million for the three months ended December 31, 2009, as compared to $26.1 million for the same period in 2008. The change was primarily attributable to decreased advertising revenue in both our radio and television segments, reflecting the general decline in the advertising industry consistent with the continued downturn in the local and U.S. economies.

Net operating expenses decreased by $47.6 million, or 67.6%, to $22.8 million for the three months ended December 31, 2009, as compared to $70.4 million for the same period in 2008. This decrease was primarily related to $45.1 million of broadcast license impairment charges recorded in the fourth quarter of 2008, while no broadcast license impairment charges were recorded in the same period in 2009. Excluding the impact of the broadcast license impairment charges, net operating expenses decreased by $2.5 million, or 9.8%, from $25.3 million in 2008. This decrease was the result of a $2.4 million decrease in selling, general and administrative expenses, primarily due to lower sales commission expenses, reflecting lower net revenues and commission payout rates. There was also a $1.8 million decrease in loss on sale and disposal of property and equipment primarily as a result of 2009 write-offs of obsolete property and equipment across all our markets being less than those taken in our Texas markets in 2008. These decreases were partially offset by a $1.7 million increase in program and technical expenses, primarily resulting from expenses related to the production of one our new television shows, “Tengo Talento, Mucho Talento.”

Adjusted EBITDA(1) increased by $0.4 million, or 5.6%, to $6.4 million for the three months ended December 31, 2009, as compared to $6.0 million for the same period in 2008. This change was primarily the result of the decrease in selling, general and administrative expenses, partially offset by the modest decline in radio and television advertising revenues and increase in program and technical expenses, as described above.

Income from discontinued operations, net of income taxes, increased to $0.7 million for the three months ended December 31, 2009, as compared to $0.2 million for the same period in 2008, a change of $0.5 million.

We recognized net income of $0.2 million for the three months ended December 31, 2009, as compared to a loss of $49.4 million for the same period in 2008, a change of $49.6 million. This change was primarily attributable to the $47.3 million decrease in operating loss, primarily due to the absence of broadcast license impairment charges in the fourth quarter of 2009 and a $4.2 million increase in interest rate swap income, partially offset by an income tax benefit of $2.6 million for the three months ended December 31, 2009, as compared to an income tax benefit of $5.6 million for the same period in 2008.


Results for the Year Ended December 31, 2009

Net revenues decreased by $13.4 million, or 11.5%, to $102.9 million for the year ended December 31, 2009, from $116.3 million for the same period in 2008. The change was primarily attributable to decreased advertising revenue in both our radio and television segments, reflecting the general decline in the advertising industry consistent with the continued downturn in the local and U.S. economies. However, these declines were partially offset by incremental revenue from our EstrellaTV national television network.

Total operating expenses increased by $28.0 million, or 15.7%, to $206.3 million for the year ended December 31, 2009, as compared to $178.3 million for the same period in 2008. The increase was primarily the result of a $34.8 million increase in broadcast license impairment charges. Excluding the impact of the impairment charges, total operating expenses decreased by $6.7 million, or 7.8%, to $79.8 million for the year ended December 31, 2009. This decrease was primarily the result of a $3.2 million decrease in selling, general and administrative expenses, primarily due to lower sales commission expenses, reflecting lower net revenues and commission payout rates. The decrease was also due to a reduction in employee benefit costs and a $1.6 million decline in program and technical expenses, primarily reflecting the increase in the period over which certain in-house television production costs are amortized. This decline in program and technical expenses was partially offset by an increase in music license and ratings service fees. In addition, there was a decrease in the loss on sale and disposal of property and equipment primarily as a result of our 2009 write-offs of obsolete property and equipment across all our markets being less than those taken in our Texas markets in 2008 and the absence in 2009 of prior year disposals related to Hurricane Ike.

Adjusted EBITDA( 1) decreased by $8.6 million, or 19.8%, to $34.6 million for the year ended December 31, 2009, from $43.2 million for the same period in 2008. This change primarily reflects the decrease in net revenue of $13.4 million, partially offset by decreases in operating expenses as discussed above.

Discontinued operations, net of income taxes, increased to $1.4 million for the year ended December 31, 2009, as compared to $1.2 million for the same period in 2008, a change of $0.2 million. The increase was primarily attributable to the gain, net of incomes taxes, on the sale of radio station KSEV-AM, partially offset by a $0.3 million broadcast license impairment charge recognized during the year ended December 31, 2009, as compared to no impairment charge recorded during the corresponding period in 2008.

We recognized a net loss of $107.3 million for the year ended December 31, 2009, as compared to $87.3 million for the same period in 2008. This change was primarily attributable to the $34.8 million increase in broadcast license impairment charges partially offset by a $13.1 million increase in income tax benefit.

Restatement

On March 26, 2010, our board of directors, upon the identification by and recommendation of management, concluded that our previously issued consolidated financial statements for (i) the fiscal years ended December 31, 2008, 2007 and 2006 included in our Annual Reports that include those fiscal years, and (ii) the interim periods within the fiscal years ended December 31, 2009, 2008, 2007 and 2006 included in our Quarterly Reports that include those interim periods should no longer be relied upon because of errors in those financial statements. We restated the previously issued consolidated financial statements for the fiscal year ended December 31, 2008 and the previously issued consolidated statements of operations, consolidated statements of cash flows and consolidated statements of stockholder’s equity for the fiscal year ended December 31, 2007 in our Annual Report for the fiscal year ended December 31, 2009. The restatement related to accounting errors involving the treatment of certain temporary state tax credits and the classification and valuation of certain deferred tax accounts relating to our indefinite-lived intangible assets.

2009 Conference Call

We will host a conference call to discuss our financial results for 2009 on Monday, April 12, 2010 at 4:00 PM Eastern Time. Interested parties may participate in the conference call by dialing (888) 311-6662 beginning fifteen minutes prior to the scheduled start time of the call, asking for the “LBI Media, Inc. 2009 Results Conference Call”, and providing confirmation code 3859483 to the operator. The conference call will be recorded and made available for replay through Friday, April 16, 2010. Investors may listen to the replay of the call by dialing (888) 203-1112, then entering the passcode 3859483.

Information for Holders of LBI Media’s 8 1/2% Senior Subordinated Notes due 2017

Results for LBI Media, Inc.’s year ended December 31, 2009 will be posted on our website at www.lbimedia.com/investors.html. Holders and beneficial owners of LBI Media, Inc.’s 8 1/2% Senior Subordinated Notes due 2017 may access this information by contacting Wisdom Lu at (818) 729-5316 to receive a temporary username and password.

 

2


About LBI Media, Inc.

We are one of the largest owners and operators of Spanish-language radio and television stations in the United States, based on revenues and number of stations. We own 21 radio stations (fifteen FM and six AM) and seven television stations in greater Los Angeles, California (including Riverside, San Bernardino and Orange counties), Houston, Texas, Dallas-Ft. Worth, Texas, San Diego, California, New York, New York, Salt Lake City, Utah and Phoenix, Arizona, and have entered into asset purchase agreements to purchase selected assets of two additional television stations serving the Denver, Colorado and Chicago, Illinois markets. We own three television production facilities that we use to produce television programming. We are affiliated with twenty-one television stations in various states serving specific market areas including seven in Texas, four in Florida, five in California and one each in Arizona, Nevada, New Mexico, New York and Oregon.

 

(1) We define Adjusted EBITDA as net income or loss less discontinued operations, net of income taxes, plus income tax expense or benefit, gain or loss on sale and disposal of property and equipment, gain or loss on sale of investments, net interest expense, interest rate swap expense or income, impairment of broadcast licenses, depreciation and amortization, stock-based compensation expense and other non-cash gains or losses. Management considers this measure an important indicator of our liquidity relating to our operations because it eliminates the effects of certain non-cash items, our discontinued operations and our capital structure. This measure should be considered in addition to, but not as a substitute for, or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the U.S., such as cash flows from operating activities, operating income or loss and net income or loss. In addition, our definition of Adjusted EBITDA may differ from those of many companies reporting similarly named measures. See tables at the end of this press release for a reconciliation of net cash (used in) provided by operating activities to Adjusted EBITDA.

Forward Looking Statements

This news announcement contains certain forward-looking statements within the meaning of the U.S. securities laws. These statements are based upon current expectations and involve certain risks and uncertainties, including those related to the expected future operating performance of our radio stations, television stations and studio operations. Forward-looking statements include but are not limited to information preceded by, or that include the words, “believes”, “expects”, “prospects”, “pacings”, “anticipates”, “could”, “estimates”, “forecasts” or similar expressions. The reader should note that these statements may be impacted by several factors, including economic changes, regulatory changes, increased competition, the timing of announced acquisitions or station upgrades, changes in the broadcasting industry generally, and changes in interest rates. Accordingly, our actual performance and results may differ significantly from those anticipated in the forward-looking statements. Please see the recent public filings of our parent, LBI Media Holdings, Inc., for information about these and other risks that may affect us. We and our parent, LBI Media Holdings, Inc., undertake no obligation to update or revise the information contained herein because of new information, future events or otherwise.

Contact: Wisdom Lu, CFA

Chief Financial Officer

(818) 729-5316

 

3


Results of Operations:

LBI MEDIA, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2009     2008     2009     2008  
           (As Restated)           (As Restated)  

Net revenues

   $ 25,859      $ 26,109      $ 102,921      $ 116,312   

Operating expenses:

        

Program and technical, exclusive of depreciation shown below

     8,718        7,020        24,848        26,427   

Promotional, exclusive of depreciation shown below

     1,184        1,087        3,323        3,426   

Selling, general and administrative, exclusive of depreciation shown below

     9,610        11,986        40,132        43,239   

Depreciation

     2,444        2,536        9,703        9,943   

Loss on sale and disposal of property and equipment

     866        2,682        1,807        3,506   

Impairment of broadcast licenses

     —          45,074        126,543        91,740   
                                

Total operating expenses

     22,822        70,385        206,356        178,281   
                                

Operating income (loss)

     3,037        (44,276     (103,435     (61,969

Interest expense, net of amounts capitalized

     (7,086     (7,381     (28,300     (29,811

Interest rate swap income (expense)

     802        (3,419     2,393        (3,433

Equity in losses of equity method investment

     (9     (67     (112     (280

Impairment of equity method investment

     —          1        —          (160

Interest and other income

     130        9        496        27   
                                

Loss from continuing operations before benefit from income taxes

     (3,126     (55,133     (128,958     (95,626

Benefit from income taxes

     2,634        5,576        20,261        7,191   
                                

Loss from continuing operations

     (492     (49,557     (108,697     (88,435
                                

Income from discontinued operations, net of income taxes (including gain on sale of assets of $1,245, $0, $1,245 and $0, respectively)

     710        194        1,398        1,156   
                                

Net income (loss)

   $ 218      $ (49,363   $ (107,299   $ (87,279
                                

Adjusted EBITDA (2)

   $ 6,354      $ 6,016      $ 34,646      $ 43,220   
                                

 

(2) Refer to our definition of Adjusted EBITDA in footnote (1). Also, see the tables at the end of this press release for a reconciliation of net cash provided by operating activities to Adjusted EBITDA.

 

4


Results of Operations (continued):

LBI MEDIA, INC.

UNAUDITED SELECTED SEGMENT DATA

(In thousands)

 

     Three Months Ended
December 31,
   Twelve Months Ended
December 31,
     2009     2008     % Change    2009     2008     % Change

Net revenues:

             

Radio

   $ 14,138      $ 15,410      -8%    $ 59,120      $ 65,301      -9%

Television

     11,721        10,699      10%      43,801        51,011      -14%
                                         

Total

   $ 25,859      $ 26,109      -1%    $ 102,921      $ 116,312      -12%

Total operating expenses before stock-based compensation expense, depreciation, loss on sale and disposal of property and equipment and impairment of broadcast licenses:

             

Radio

   $ 9,176      $ 9,870      -7%    $ 34,597      $ 34,570      0%

Television

     10,329        10,223      1%      33,678        38,522      -13%
                                         

Total

   $ 19,505      $ 20,093      -3%    $ 68,275      $ 73,092      -7%

Stock-based compensation expense:

             

Corporate

   $ 7      $ —        100%    $ 28      $ —        100%
                                         

Total

   $ 7      $ —        100%    $ 28      $ —        100%

Depreciation:

             

Radio

   $ 1,241      $ 1,261      -2%    $ 4,841      $ 5,029      -4%

Television

     1,203        1,275      -6%      4,862        4,914      -1%
                                         

Total

   $ 2,444      $ 2,536      -4%    $ 9,703      $ 9,943      -2%

Loss on sale and disposal of property and equipment:

             

Radio

   $ 150      $ 930      -84%    $ 182      $ 1,355      -87%

Television

     716        1,752      -59%      1,625        2,151      -24%
                                         

Total

   $ 866      $ 2,682      -68%    $ 1,807      $ 3,506      -48%

Impairment of broadcast licenses:

             

Radio

   $ —        $ 26,351      -100%    $ 79,040      $ 60,340      31%

Television

     —          18,723      -100%      47,503        31,400      51%
                                         

Total

   $ —        $ 45,074      -100%    $ 126,543      $ 91,740      38%

Operating income (loss):

             

Radio

   $ 3,571      $ (23,002   116%    $ (59,540   $ (35,993   -65%

Television

     (527     (21,274   98%      (43,867     (25,976   -69%

Corporate

     (7     —        -100%      (28     —        -100%
                                         

Total

   $ 3,037      $ (44,276   107%    $ (103,435   $ (61,969   -67%

Adjusted EBITDA (3):

             

Radio

   $ 4,962      $ 5,540      -10%    $ 24,523      $ 30,731      -20%

Television

     1,392        476      192%      10,123        12,489      -19%
                                         

Total

   $ 6,354      $ 6,016      6%    $ 34,646      $ 43,220      -20%

 

(3) See footnote (1). Also, see the tables at the end of this release for a reconciliation of operating income (loss) for each segment to Adjusted EBITDA for such segment.

 

5


Results of Operations (continued):

LBI MEDIA, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     December 31,
2009
    December 31,
2008
 
           (As Restated)  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 178      $ 450   

Accounts receivable, net

     18,745        18,244   

Current portion of program rights, net

     507        457   

Amounts due from related parties

     387        175   

Current portion of notes receivable from related parties

     —          457   

Current portion of employee advances

     241        744   

Prepaid expenses and other current assets

     1,258        1,993   

Assets held for sale

     1,403        —     
                

Total current assets

     22,719        22,520   

Property and equipment, net

     91,989        95,745   

Broadcast licenses, net

     161,660        292,343   

Deferred financing costs, net

     5,915        7,186   

Notes receivable from related parties, excluding current portion

     3,024        2,399   

Employee advances, excluding current portion

     1,529        888   

Program rights, excluding current portion

     6,734        738   

Notes receivable from LBI Media Holdings, Inc.

     17,839        9,926   

Other assets

     4,747        5,420   
                

Total assets

   $ 316,156      $ 437,165   
                

Liabilities and shareholder’s (deficiency) equity

    

Current liabilities:

    

Cash overdraft

   $ 494      $ 395   

Accounts payable

     2,874        4,414   

Accrued liabilities

     5,535        3,936   

Accrued interest

     8,610        8,542   

Amounts due to LBI Media Holdings, Inc.

     1,956        —     

Current portion of long-term debt

     1,355        1,347   
                

Total current liabilities

     20,824        18,634   

Long-term debt, excluding current portion

     375,486        369,615   

Fair value of interest rate swap

     5,234        7,627   

Deferred income taxes

     18,482        37,673   

Other liabilities

     1,579        1,684   
                

Total liabilities

     421,605        435,233   

Shareholder’s (deficiency) equity:

    

Common stock

     —          —     

Additional paid-in capital

     101,774        101,856   

Accumulated deficit

     (207,223     (99,924
                

Total shareholder’s (deficiency) equity

     (105,449     1,932   

Total liabilities and shareholder’s (deficiency) equity

   $ 316,156      $ 437,165   
                

 

6


Results of Operations (continued):

The table set forth below reconciles net cash provided by operating activities, calculated and presented in accordance with U.S. generally accepted accounting principles, to Adjusted EBITDA:

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2009     2008     2009     2008  
     (In thousands)  

Net cash provided by operating activities

   $ 2,815      $ 10,744      $ 2,986      $ 16,154   

Add:

        

Income tax benefit

     (2,634     (5,576     (20,261     (7,191

Interest expense and interest and other income, net

     6,956        7,372        27,804        29,784   

Less:

        

Effect of discontinued operations

     530        (212     (485     (1,232

Amortization of deferred financing costs

     (321     (301     (1,271     (1,215

Amortization of discount on subordinated notes

     (71     (62     (275     (251

Amortization of program rights

     (3,124     (180     (5,231     (593

Provision for doubtful accounts

     (741     (977     (2,401     (1,906

Loss on sale and disposal of property and equipment

     —          62        —          —     

Changes in operating assets and liabilities:

        

Cash overdraft

     (494     (395     (99     (395

Accounts receivable

     (1,332     (3,123     2,572        2,370   

Program rights

     5,039        (454     11,277        705   

Amounts due from related parties

     4        22        24        61   

Prepaid expenses and other current assets

     (503     661        (735     696   

Employee advances

     123        6        137        424   

Accounts payable and accrued liabilities

     875        (1,583     (530     (1,086

Accrued interest

     (4,730     (4,895     (68     159   

Deferred income taxes

     1,863        5,034        19,191        6,796   

Other assets and liabilities

     2,099        (127     2,011        (60
                                

Adjusted EBITDA

   $ 6,354      $ 6,016      $ 34,646      $ 43,220   
                                

The following is a reconciliation of operating income (loss) to Adjusted EBITDA for our radio segment:

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2009    2008     2009     2008  
     (In thousands)  

Radio division operating income (loss)

   $ 3,571    $ (23,002   $ (59,540   $ (35,993

Depreciation

     1,241      1,261        4,841        5,029   

Loss on sale and disposal of property and equipment

     150      930        182        1,355   

Impairment of broadcast licenses

     —        26,351        79,040        60,340   
                               

Radio division Adjusted EBITDA

   $ 4,962    $ 5,540      $ 24,523      $ 30,731   
                               

The following is a reconciliation of operating income (loss) to Adjusted EBITDA for our television segment:

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2009     2008     2009     2008  
     (In thousands)  

Television division operating income (loss)

   $ (527   $ (21,274   $ (43,867   $ (25,976

Depreciation

     1,203        1,275        4,862        4,914   

Loss on sale and disposal of property and equipment

     716        1,752        1,625        2,151   

Impairment of broadcast licenses

     —          18,723        47,503        31,400   
                                

Television division Adjusted EBITDA

   $ 1,392      $ 476      $ 10,123      $ 12,489   
                                

 

7