XML 24 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill And Intangible Assets (Tables)
12 Months Ended
Apr. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Goodwill
Changes in the carrying amount of goodwill for the years ended April 30, 2020 and 2019 are as follows:
(in 000s)
 
 
 
Goodwill

 
Accumulated Impairment Losses

 
Net

Balances as of May 1, 2018
 
$
540,168

 
$
(32,297
)
 
$
507,871

Acquisitions
 
13,656

 

 
13,656

Disposals and foreign currency changes, net
 
(1,590
)
 

 
(1,590
)
Impairments
 

 

 

Balances as of April 30, 2019
 
552,234

 
(32,297
)
 
519,937

Acquisition of Wave
 
300,560

 

 
300,560

Other acquisitions
 
23,795

 

 
23,795

Disposals and foreign currency changes, net
 
(26,154
)
 

 
(26,154
)
Impairments
 

 
(106,000
)
 
(106,000
)
Balances as of April 30, 2020
 
$
850,435

 
$
(138,297
)
 
$
712,138

 
 
 
 
 
 
 

Schedule Of Intangible Assets
Components of intangible assets are as follows:
(in 000s)
 
As of April 30,
 
2020
 
2019
 
 
Gross
Carrying
Amount

 
Accumulated
Amortization

 
Net

 
Gross
Carrying
Amount

 
Accumulated
Amortization

 
Net

Reacquired franchise rights
 
$
365,062

 
$
(159,754
)
 
$
205,308

 
$
350,410

 
$
(136,345
)
 
$
214,065

Customer relationships
 
314,191

 
(227,445
)
 
86,746

 
274,838

 
(195,174
)
 
79,664

Internally-developed software
 
154,083

 
(113,698
)
 
40,385

 
139,239

 
(109,885
)
 
29,354

Noncompete agreements
 
41,072

 
(33,639
)
 
7,433

 
33,376

 
(31,446
)
 
1,930

Franchise agreements
 
19,201

 
(14,614
)
 
4,587

 
19,201

 
(13,334
)
 
5,867

Purchased technology
 
122,700

 
(57,548
)
 
65,152

 
54,700

 
(43,518
)
 
11,182

Trade name
 
5,800

 
(483
)
 
5,317

 

 

 

Acquired assets pending final allocation (1)
 
48

 

 
48

 
431

 

 
431

 
 
$
1,022,157

 
$
(607,181
)
 
$
414,976

 
$
872,195

 
$
(529,702
)
 
$
342,493

 
 
 
 
 
 
 
 
 
 
 
 
 

(1)    Represents recent business acquisitions for which final purchase price allocations have not yet been determined.
Schedule Of Values and Weighted-average Lives of Assets Acquired The amounts and weighted-average lives of assets acquired during fiscal year 2020, including amounts capitalized and placed in service related to internally-developed software, are as follows:
(dollars in 000s)
 
 
Amount

 
Weighted-Average Life (in years)
Reacquired franchise rights
 
$
14,756

 
4
Customer relationships
 
19,080

 
5
Internally-developed software
 
14,196

 
3
Noncompete agreements
 
679

 
5
Total
 
$
48,711

 
4
 
 
 
 
 

Components of intangible assets are as follows:
(in 000s)
 
As of April 30,
 
2020
 
2019
 
 
Gross
Carrying
Amount

 
Accumulated
Amortization

 
Net

 
Gross
Carrying
Amount

 
Accumulated
Amortization

 
Net

Reacquired franchise rights
 
$
365,062

 
$
(159,754
)
 
$
205,308

 
$
350,410

 
$
(136,345
)
 
$
214,065

Customer relationships
 
314,191

 
(227,445
)
 
86,746

 
274,838

 
(195,174
)
 
79,664

Internally-developed software
 
154,083

 
(113,698
)
 
40,385

 
139,239

 
(109,885
)
 
29,354

Noncompete agreements
 
41,072

 
(33,639
)
 
7,433

 
33,376

 
(31,446
)
 
1,930

Franchise agreements
 
19,201

 
(14,614
)
 
4,587

 
19,201

 
(13,334
)
 
5,867

Purchased technology
 
122,700

 
(57,548
)
 
65,152

 
54,700

 
(43,518
)
 
11,182

Trade name
 
5,800

 
(483
)
 
5,317

 

 

 

Acquired assets pending final allocation (1)
 
48

 

 
48

 
431

 

 
431

 
 
$
1,022,157

 
$
(607,181
)
 
$
414,976

 
$
872,195

 
$
(529,702
)
 
$
342,493

 
 
 
 
 
 
 
 
 
 
 
 
 

(1)    Represents recent business acquisitions for which final purchase price allocations have not yet been determined.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The assets acquired, net of liabilities assumed on the acquisition date, and the identified intangible assets and goodwill, are as follows:
($ in 000s)
 
 
Amount Acquired

 
Weighted-Average Life (in years)
Assets acquired and liabilities assumed, net
 
$
3,928

 
 
Deferred tax liability
 
(8,126
)
 
 
Purchased technology
 
68,000

 
10
Customer relationships
 
23,000

 
5
Non-compete agreements
 
7,070

 
5
Trade name
 
5,800

 
10
Total identifiable net assets
 
99,672

 
 
Goodwill (1)
 
300,560

 
 
Total identifiable assets and goodwill
 
$
400,232

 
 
 
 
 
 
 
(1)    See discussion of Wave's goodwill impairment of $106.0 million above.