XML 39 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Statements
12 Months Ended
Apr. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Consolidating Financial Statements
Block Financial is a 100% owned subsidiary of the Company. Block Financial is the Issuer and the Company is the full and unconditional Guarantor of the Senior Notes, our 2018 CLOC and other indebtedness issued from time to time. These condensed consolidating financial statements have been prepared using the equity method of accounting. Earnings of subsidiaries are, therefore, reflected in the Company's investment in subsidiaries account. The elimination entries eliminate investments in subsidiaries, related stockholders' equity and other intercompany balances and transactions.
CONDENSED CONSOLIDATING INCOME STATEMENTS
 
(in 000s)

Year ended April 30, 2019
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
188,488

 
$
2,966,969

 
$
(60,576
)
 
$
3,094,881

Cost of revenues
 

 
78,230

 
1,718,014

 
(39,322
)
 
1,756,922

Selling, general and administrative
 
1,476

 
25,031

 
716,914

 
(21,254
)
 
722,167

Total operating expenses
 
1,476

 
103,261

 
2,434,928

 
(60,576
)
 
2,479,089

Other income (expense), net
 
408,496

 
38,689

 
57,018

 
(487,784
)
 
16,419

Interest expense on external borrowings
 

 
(86,904
)
 
(147
)
 

 
(87,051
)
Income from continuing operations before income taxes (benefit)
 
407,020

 
37,012

 
588,912

 
(487,784
)
 
545,160

Income taxes (benefit)
 
(15,489
)
 
7,847

 
107,546

 

 
99,904

Net income from continuing operations
 
422,509

 
29,165

 
481,366

 
(487,784
)
 
445,256

Net loss from discontinued operations
 

 
(22,747
)
 

 

 
(22,747
)
Net income
 
422,509

 
6,418

 
481,366

 
(487,784
)
 
422,509

Other comprehensive loss
 
(6,113
)
 

 
(6,113
)
 
6,113

 
(6,113
)
Comprehensive income
 
$
416,396

 
$
6,418

 
$
475,253

 
$
(481,671
)
 
$
416,396

 
 
 
 
 
 
 
 
 
 
 

Year ended April 30, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
192,353

 
$
3,028,576

 
$
(60,998
)
 
$
3,159,931

Cost of revenues
 

 
81,746

 
1,696,719

 
(38,736
)
 
1,739,729

Selling, general and administrative
 

 
25,691

 
664,723

 
(22,262
)
 
668,152

Total operating expenses
 

 
107,437

 
2,361,442

 
(60,998
)
 
2,407,881

Other income (expense), net
 
599,202

 
30,305

 
36,667

 
(660,120
)
 
6,054

Interest expense on external borrowings
 

 
(89,068
)
 
(304
)
 

 
(89,372
)
Income from continuing operations before income taxes (benefit)
 
599,202

 
26,153

 
703,497

 
(660,120
)
 
668,732

Income taxes (benefit)
 
(13,947
)
 
(5,203
)
 
60,973

 

 
41,823

Net income from continuing operations
 
613,149

 
31,356

 
642,524

 
(660,120
)
 
626,909

Net loss from discontinued operations
 

 
(13,755
)
 
(5
)
 

 
(13,760
)
Net income
 
613,149

 
17,601

 
642,519

 
(660,120
)
 
613,149

Other comprehensive income
 
996

 

 
996

 
(996
)
 
996

Comprehensive income
 
$
614,145

 
$
17,601

 
$
643,515

 
$
(661,116
)
 
$
614,145

 
 
 
 
 
 
 
 
 
 
 
Year ended April 30, 2017
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
186,659

 
$
2,877,265

 
$
(27,610
)
 
$
3,036,314

Cost of revenues
 

 
71,661

 
1,580,425

 
(7,709
)
 
1,644,377

Selling, general and administrative
 

 
24,201

 
671,653

 
(19,901
)
 
675,953

Total operating expenses
 

 
95,862

 
2,252,078

 
(27,610
)
 
2,320,330

Other income (expense), net
 
399,996

 
25,361

 
9,330

 
(428,433
)
 
6,254

Interest expense on external borrowings
 

 
(92,263
)
 
(688
)
 

 
(92,951
)
Income from continuing operations before income taxes (benefit)
 
399,996

 
23,895

 
633,829

 
(428,433
)
 
629,287

Income taxes (benefit)
 
(8,949
)
 
6,472

 
210,847

 

 
208,370

Net income from continuing operations
 
408,945

 
17,423

 
422,982

 
(428,433
)
 
420,917

Net income(loss) from discontinued operations
 

 
(12,705
)
 
733

 

 
(11,972
)
Net income
 
408,945

 
4,718

 
423,715

 
(428,433
)
 
408,945

Other comprehensive loss
 
(4,066
)
 

 
(4,066
)
 
4,066

 
(4,066
)
Comprehensive income
 
$
404,879

 
$
4,718

 
$
419,649

 
$
(424,367
)
 
$
404,879

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of April 30, 2019
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
4,109

 
$
1,568,041

 
$

 
$
1,572,150

Cash & cash equivalents - restricted
 

 

 
135,577

 

 
135,577

Receivables, net
 

 
35,901

 
103,064

 

 
138,965

Prepaid expenses and other current assets
 
2,812

 
1,695

 
142,160

 

 
146,667

Total current assets
 
2,812

 
41,705

 
1,948,842

 

 
1,993,359

Property and equipment, net
 

 
552

 
211,540

 

 
212,092

Intangible assets, net
 

 

 
342,493

 

 
342,493

Goodwill
 

 

 
519,937

 

 
519,937

Deferred tax assets and income taxes receivable
 
3,218

 
15,953

 
122,808

 

 
141,979

Investments in subsidiaries
 
3,378,009

 

 
137,733

 
(3,515,742
)
 

Amounts due from affiliates
 

 
1,562,958

 
2,815,617

 
(4,378,575
)
 

Other noncurrent assets
 

 
54,976

 
35,109

 

 
90,085

Total assets
 
$
3,384,039

 
$
1,676,144

 
$
6,134,079

 
$
(7,894,317
)
 
$
3,299,945

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
2,272

 
$
19,735

 
$
227,518

 
$

 
$
249,525

Accrued salaries, wages and payroll taxes
 

 
1,564

 
194,963

 

 
196,527

Accrued income taxes and reserves for uncertain tax positions
 

 
1,060

 
270,913

 

 
271,973

Deferred revenue and other current liabilities
 

 
21,144

 
183,832

 

 
204,976

Total current liabilities
 
2,272

 
43,503

 
877,226

 

 
923,001

Long-term debt
 

 
1,492,629

 

 

 
1,492,629

Deferred tax liabilities and reserves for uncertain tax positions
 
24,623

 
1,486

 
171,797

 

 
197,906

Deferred revenue and other noncurrent liabilities
 

 
793

 
144,089

 

 
144,882

Amounts due to affiliates
 
2,815,617

 

 
1,562,958

 
(4,378,575
)
 

Total liabilities
 
2,842,512

 
1,538,411

 
2,756,070

 
(4,378,575
)
 
2,758,418

Stockholders' equity
 
541,527

 
137,733

 
3,378,009

 
(3,515,742
)
 
541,527

Total liabilities and stockholders' equity
 
$
3,384,039

 
$
1,676,144

 
$
6,134,079

 
$
(7,894,317
)
 
$
3,299,945

 
 
 
 
 
 
 
 
 
 
 
As of April 30, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
4,346

 
$
1,540,598

 
$

 
$
1,544,944

Cash & cash equivalents - restricted
 

 

 
118,734

 

 
118,734

Receivables, net
 

 
51,562

 
95,212

 

 
146,774

Prepaid expenses and other current assets
 
2,801

 
1,954

 
79,307

 
(2,801
)
 
81,261

Total current assets
 
2,801

 
57,862

 
1,833,851

 
(2,801
)
 
1,891,713

Property and equipment, net
 

 
467

 
231,421

 

 
231,888

Intangible assets, net
 

 

 
373,981

 

 
373,981

Goodwill
 

 

 
507,871

 

 
507,871

Deferred tax assets and income taxes receivable
 
1,400

 
17,798

 
14,897

 

 
34,095

Investments in subsidiaries
 
2,801,808

 

 
131,315

 
(2,933,123
)
 

Amounts due from affiliates
 

 
1,541,954

 
2,400,938

 
(3,942,892
)
 

Other noncurrent assets
 

 
50,073

 
51,328

 

 
101,401

Total assets
 
$
2,806,009

 
$
1,668,154

 
$
5,545,602

 
$
(6,878,816
)
 
$
3,140,949

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
2,074

 
$
16,628

 
$
233,273

 
$

 
$
251,975

Accrued salaries, wages and payroll taxes
 

 
1,161

 
140,338

 

 
141,499

Accrued income taxes and reserves for uncertain tax positions
 

 
1,060

 
264,791

 
(2,801
)
 
263,050

Current portion of long-term debt
 

 

 
1,026

 

 
1,026

Deferred revenue and other current liabilities
 

 
22,172

 
163,929

 

 
186,101

Total current liabilities
 
2,074

 
41,021

 
803,357

 
(2,801
)
 
843,651

Long-term debt
 

 
1,490,007

 
4,602

 

 
1,494,609

Deferred tax liabilities and reserves for uncertain tax positions
 
9,286

 
4,963

 
215,181

 

 
229,430

Deferred revenue and other noncurrent liabilities
 

 
848

 
178,700

 

 
179,548

Amounts due to affiliates
 
2,400,938

 

 
1,541,954

 
(3,942,892
)
 

Total liabilities
 
2,412,298

 
1,536,839

 
2,743,794

 
(3,945,693
)
 
2,747,238

Stockholders' equity
 
393,711

 
131,315

 
2,801,808

 
(2,933,123
)
 
393,711

Total liabilities and stockholders' equity
 
$
2,806,009

 
$
1,668,154

 
$
5,545,602

 
$
(6,878,816
)
 
$
3,140,949

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Year ended April 30, 2019
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash provided by operating activities:
 
$

 
$
9,515

 
$
597,023

 
$

 
$
606,538

Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(334
)
 
(95,156
)
 

 
(95,490
)
Payments for business acquisitions, net of cash acquired
 

 

 
(43,637
)
 

 
(43,637
)
Franchise loans funded
 

 
(19,128
)
 
(794
)
 

 
(19,922
)
Payments received on franchise loans
 

 
32,213

 
458

 

 
32,671

Intercompany borrowings (payments)
 

 
(23,197
)
 
(392,841
)
 
416,038

 

Other, net
 

 
1,362

 
(30,115
)
 

 
(28,753
)
Net cash used in investing activities
 

 
(9,084
)
 
(562,085
)
 
416,038

 
(155,131
)
Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of line of credit borrowings
 

 
(720,000
)
 

 

 
(720,000
)
Proceeds from line of credit borrowings
 

 
720,000

 

 

 
720,000

Dividends paid
 
(205,461
)
 

 

 

 
(205,461
)
Repurchase of common stock, including shares surrendered
 
(189,912
)
 

 

 

 
(189,912
)
Proceeds from exercise of stock options
 
2,532

 

 

 

 
2,532

Intercompany borrowings (payments)
 
392,841

 

 
23,197

 
(416,038
)
 

Other, net
 

 
(668
)
 
(10,186
)
 

 
(10,854
)
Net cash provided by (used in) financing activities
 

 
(668
)
 
13,011

 
(416,038
)
 
(403,695
)
Effects of exchange rate changes on cash
 

 

 
(3,663
)
 

 
(3,663
)
Net increase (decrease) in cash, cash equivalents and restricted cash
 

 
(237
)
 
44,286

 

 
44,049

Cash, cash equivalents and restricted cash, beginning of the year
 

 
4,346

 
1,659,332

 

 
1,663,678

Cash, cash equivalents and restricted cash, end of the year
 
$

 
$
4,109

 
$
1,703,618

 
$

 
$
1,707,727

 
 
 
 
 
 
 
 
 
 
 

Year ended April 30, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash provided by operating activities:
 
$

 
$
13,333

 
$
836,670

 
$

 
$
850,003

Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(506
)
 
(98,077
)
 

 
(98,583
)
Payments for business acquisitions, net of cash acquired
 

 

 
(42,539
)
 

 
(42,539
)
Franchise loans funded
 

 
(21,890
)
 
(430
)
 

 
(22,320
)
Payments received on franchise loans
 

 
39,263

 
705

 

 
39,968

Intercompany borrowings (payments)
 

 
(38,899
)
 
(181,276
)
 
220,175

 

Other, net
 

 
1,161

 
10,256

 

 
11,417

Net cash used in investing activities
 

 
(20,871
)
 
(311,361
)
 
220,175

 
(112,057
)
Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of line of credit borrowings
 

 
(830,000
)
 

 

 
(830,000
)
Proceeds from line of credit borrowings
 

 
830,000

 

 

 
830,000

Dividends paid
 
(200,469
)
 

 

 

 
(200,469
)
Repurchase of common stock, including shares surrendered
 
(9,147
)
 

 

 

 
(9,147
)
Proceeds from exercise of stock options
 
28,340

 

 

 

 
28,340

Intercompany borrowings (payments)
 
181,276

 

 
38,899

 
(220,175
)
 

Other, net
 

 
(662
)
 
(8,726
)
 

 
(9,388
)
Net cash provided by (used in) financing activities
 

 
(662
)
 
30,173

 
(220,175
)
 
(190,664
)
Effects of exchange rate changes on cash
 

 

 
(1,143
)
 

 
(1,143
)
Net increase (decrease) in cash, cash equivalents and restricted cash
 

 
(8,200
)
 
554,339

 

 
546,139

Cash, cash equivalents and restricted cash - beginning of the year
 

 
12,546

 
1,104,993

 

 
1,117,539

Cash, cash equivalents and restricted cash - end of the year
 
$

 
$
4,346

 
$
1,659,332

 
$

 
$
1,663,678

 
 
 
 
 
 
 
 
 
 
 
Year ended April 30, 2017
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash provided by (used in) operating activities:
 
$

 
$
(66,499
)
 
$
618,696

 
$

 
$
552,197

Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Principal payments and sales of mortgage loans and real estate owned, net
 

 
207,174

 

 

 
207,174

Capital expenditures
 

 
(32
)
 
(89,223
)
 

 
(89,255
)
Payments for business acquisitions, net of cash acquired
 

 

 
(54,816
)
 

 
(54,816
)
Franchise loans funded
 

 
(34,136
)
 
(337
)
 

 
(34,473
)
Payments received on franchise loans
 

 
61,102

 
335

 

 
61,437

Intercompany borrowings (payments)
 

 
(194,782
)
 
(507,594
)
 
702,376

 

Other, net
 

 
1,690

 
7,562

 

 
9,252

Net cash provided by (used in) investing activities
 

 
41,016

 
(644,073
)
 
702,376

 
99,319

Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of line of credit borrowings
 

 
(1,700,000
)
 

 

 
(1,700,000
)
Proceeds from line of credit borrowings
 

 
1,700,000

 

 

 
1,700,000

Dividends paid
 
(187,115
)
 

 

 

 
(187,115
)
Repurchase of common stock, including shares surrendered
 
(322,850
)
 

 

 

 
(322,850
)
Proceeds from exercise of stock options
 
2,371

 

 

 

 
2,371

Intercompany borrowings (payments)
 
507,594

 

 
194,782

 
(702,376
)
 

Other, net
 

 

 
(22,830
)
 

 
(22,830
)
Net cash provided by (used in) financing activities
 

 

 
171,952

 
(702,376
)
 
(530,424
)
Effects of exchange rate changes on cash
 

 

 
(4,464
)
 

 
(4,464
)
Net increase (decrease) in cash, cash equivalents and restricted cash
 

 
(25,483
)
 
142,111

 

 
116,628

Cash, cash equivalents and restricted cash - beginning of the year
 

 
38,029

 
962,882

 

 
1,000,911

Cash, cash equivalents and restricted cash - end of the year
 
$

 
$
12,546

 
$
1,104,993

 
$

 
$
1,117,539