XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Tables)
9 Months Ended
Jan. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule Of Condensed Consolidating Statements Of Operations
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
(in 000s)

Three months ended January 31, 2019
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
53,461

 
$
433,144

 
$
(18,221
)
 
$
468,384

Cost of revenues
 

 
34,533

 
396,672

 
(10,179
)
 
421,026

Selling, general and administrative
 

 
10,347

 
183,153

 
(8,042
)
 
185,458

Total operating expenses
 

 
44,880

 
579,825

 
(18,221
)
 
606,484

Other income (expense), net
 
(134,984
)
 
8,903

 
348

 
128,002

 
2,269

Interest expense on external borrowings
 

 
(22,833
)
 

 

 
(22,833
)
Loss from continuing operations before income taxes (benefit)
 
(134,984
)
 
(5,349
)
 
(146,333
)
 
128,002

 
(158,664
)
Income taxes (benefit)
 
(8,530
)
 
75

 
(30,430
)
 

 
(38,885
)
Net loss from continuing operations
 
(126,454
)
 
(5,424
)
 
(115,903
)
 
128,002

 
(119,779
)
Net loss from discontinued operations
 

 
(6,675
)
 

 

 
(6,675
)
Net loss
 
(126,454
)
 
(12,099
)
 
(115,903
)
 
128,002

 
(126,454
)
Other comprehensive income
 
1,238

 

 
1,238

 
(1,238
)
 
1,238

Comprehensive loss
 
$
(125,216
)
 
$
(12,099
)
 
$
(114,665
)
 
$
126,764

 
$
(125,216
)
 
 
 
 
 
 
 
 
 
 
 
 
 
(in 000s)

Three months ended January 31, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
55,795

 
$
449,608

 
$
(16,977
)
 
$
488,426

Cost of revenues
 

 
33,805

 
391,772

 
(8,976
)
 
416,601

Selling, general and administrative
 

 
10,823

 
166,276

 
(8,001
)
 
169,098

Total operating expenses
 

 
44,628

 
558,048

 
(16,977
)
 
585,699

Other income (expense), net
 
(250,732
)
 
7,819

 
(20,071
)
 
264,012

 
1,028

Interest expense on external borrowings
 

 
(24,491
)
 
(69
)
 

 
(24,560
)
Loss from continuing operations before income taxes (benefit)
 
(250,732
)
 
(5,505
)
 
(128,580
)
 
264,012

 
(120,805
)
Income taxes (benefit)
 
(5,087
)
 
15,600

 
111,607

 

 
122,120

Net loss from continuing operations
 
(245,645
)
 
(21,105
)
 
(240,187
)
 
264,012

 
(242,925
)
Net loss from discontinued operations
 

 
(2,720
)
 

 

 
(2,720
)
Net loss
 
(245,645
)
 
(23,825
)
 
(240,187
)
 
264,012

 
(245,645
)
Other comprehensive income
 
4,848

 

 
4,848

 
(4,848
)
 
4,848

Comprehensive loss
 
$
(240,797
)
 
$
(23,825
)
 
$
(235,339
)
 
$
259,164

 
$
(240,797
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
(in 000s)

Nine months ended January 31, 2019
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
81,751

 
$
706,775

 
$
(26,088
)
 
$
762,438

Cost of revenues
 

 
46,580

 
859,759

 
(12,938
)
 
893,401

Selling, general and administrative
 
1,476

 
16,444

 
399,747

 
(13,150
)
 
404,517

Total operating expenses
 
1,476

 
63,024

 
1,259,506

 
(26,088
)
 
1,297,918

Other income (expense), net
 
(465,085
)
 
27,748

 
6,498

 
442,114

 
11,275

Interest expense on external borrowings
 

 
(65,082
)
 
(132
)
 

 
(65,214
)
Loss from continuing operations before income tax benefit
 
(466,561
)
 
(18,607
)
 
(546,365
)
 
442,114

 
(589,419
)
Income tax benefit
 
(11,161
)
 
(5,942
)
 
(132,803
)
 

 
(149,906
)
Net loss from continuing operations
 
(455,400
)
 
(12,665
)
 
(413,562
)
 
442,114

 
(439,513
)
Net loss from discontinued operations
 

 
(15,887
)
 

 

 
(15,887
)
Net loss
 
(455,400
)
 
(28,552
)
 
(413,562
)
 
442,114

 
(455,400
)
Other comprehensive loss
 
(3,339
)
 

 
(3,339
)
 
3,339

 
(3,339
)
Comprehensive loss
 
$
(458,739
)
 
$
(28,552
)
 
$
(416,901
)
 
$
445,453

 
$
(458,739
)
 
 
 
 
 
 
 
 
 
 
 

 
 
(in 000s)

Nine months ended January 31, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
85,056

 
$
704,762

 
$
(22,736
)
 
$
767,082

Cost of revenues
 

 
46,769

 
846,685

 
(9,119
)
 
884,335

Selling, general and administrative
 

 
17,614

 
377,196

 
(13,617
)
 
381,193

Total operating expenses
 

 
64,383

 
1,223,881

 
(22,736
)
 
1,265,528

Other income (expense), net
 
(538,995
)
 
20,884

 
(33,710
)
 
555,080

 
3,259

Interest expense on external borrowings
 

 
(66,873
)
 
(229
)
 

 
(67,102
)
Loss from continuing operations before income taxes (benefit)
 
(538,995
)
 
(25,316
)
 
(553,058
)
 
555,080

 
(562,289
)
Income taxes (benefit)
 
(9,217
)
 
9,987

 
(44,004
)
 

 
(43,234
)
Net loss from continuing operations
 
(529,778
)
 
(35,303
)
 
(509,054
)
 
555,080

 
(519,055
)
Net loss from discontinued operations
 

 
(10,721
)
 
(2
)
 

 
(10,723
)
Net loss
 
(529,778
)
 
(46,024
)
 
(509,056
)
 
555,080

 
(529,778
)
Other comprehensive income
 
5,925

 

 
5,925

 
(5,925
)
 
5,925

Comprehensive loss
 
$
(523,853
)
 
$
(46,024
)
 
$
(503,131
)
 
$
549,155

 
$
(523,853
)
 
 
 
 
 
 
 
 
 
 
 
Schedule Of Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of January 31, 2019
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
4,722

 
$
198,504

 
$

 
$
203,226

Cash & cash equivalents - restricted
 

 

 
101,903

 

 
101,903

Receivables, net
 

 
392,257

 
365,960

 

 
758,217

Income taxes receivable
 
2,811

 

 
33,675

 

 
36,486

Prepaid expenses and other current assets
 

 
2,637

 
132,183

 

 
134,820

Total current assets
 
2,811

 
399,616

 
832,225

 

 
1,234,652

Property and equipment, net
 

 
466

 
220,039

 

 
220,505

Intangible assets, net
 

 

 
356,952

 

 
356,952

Goodwill
 

 

 
520,005

 

 
520,005

Deferred tax assets and income taxes receivable
 
1,794

 
17,941

 
121,631

 

 
141,366

Investments in subsidiaries
 
2,485,857

 

 
102,763

 
(2,588,620
)
 

Amounts due from affiliates
 

 
1,559,416

 
2,679,945

 
(4,239,361
)
 

Other noncurrent assets
 

 
57,230

 
38,096

 

 
95,326

Total assets
 
$
2,490,462

 
$
2,034,669

 
$
4,871,656

 
$
(6,827,981
)
 
$
2,568,806

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
14,823

 
$
18,475

 
$
168,803

 
$

 
$
202,101

Accrued salaries, wages and payroll taxes
 

 
1,333

 
139,569

 

 
140,902

Accrued income taxes and reserves for uncertain tax positions
 

 
1,060

 
47,949

 

 
49,009

Deferred revenue and other current liabilities
 

 
28,441

 
167,193

 

 
195,634

Total current liabilities
 
14,823

 
49,309

 
523,514

 

 
587,646

Long-term debt and line of credit borrowings
 

 
1,876,989

 

 

 
1,876,989

Deferred tax liabilities and reserves for uncertain tax positions
 
9,285

 
3,989

 
200,943

 

 
214,217

Deferred revenue and other noncurrent liabilities
 

 
1,619

 
101,926

 

 
103,545

Amounts due to affiliates
 
2,679,945

 

 
1,559,416

 
(4,239,361
)
 

Total liabilities
 
2,704,053

 
1,931,906

 
2,385,799

 
(4,239,361
)
 
2,782,397

Stockholders' equity (deficiency)
 
(213,591
)
 
102,763

 
2,485,857

 
(2,588,620
)
 
(213,591
)
Total liabilities and stockholders' equity
 
$
2,490,462

 
$
2,034,669

 
$
4,871,656

 
$
(6,827,981
)
 
$
2,568,806

 
 
 
 
 
 
 
 
 
 
 

CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of January 31, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
4,475

 
$
182,891

 
$

 
$
187,366

Cash & cash equivalents - restricted
 

 

 
83,033

 

 
83,033

Receivables, net
 

 
396,046

 
395,572

 

 
791,618

Income taxes receivable
 
3,250

 

 
69,525

 

 
72,775

Prepaid expenses and other current assets
 

 
2,908

 
146,441

 

 
149,349

Total current assets
 
3,250

 
403,429

 
877,462

 

 
1,284,141

Property and equipment, net
 

 
814

 
249,097

 

 
249,911

Intangible assets, net
 

 

 
390,993

 

 
390,993

Goodwill
 

 

 
504,789

 

 
504,789

Deferred tax assets and income taxes receivable
 

 
20,427

 
4,878

 

 
25,305

Investments in subsidiaries
 
1,655,160

 

 
67,690

 
(1,722,850
)
 

Amounts due from affiliates
 

 
1,910,351

 
2,335,670

 
(4,246,021
)
 

Other noncurrent assets
 

 
66,497

 
39,664

 

 
106,161

Total assets
 
$
1,658,410

 
$
2,401,518

 
$
4,470,243

 
$
(5,968,871
)
 
$
2,561,300

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
2,516

 
$
15,514

 
$
145,623

 
$

 
$
163,653

Accrued salaries, wages and payroll taxes
 

 
954

 
134,672

 

 
135,626

Accrued income taxes and reserves for uncertain tax positions
 

 

 
164,246

 

 
164,246

Current portion of long-term debt
 

 

 
1,015

 

 
1,015

Deferred revenue and other current liabilities
 

 
29,052

 
172,936

 

 
201,988

Total current liabilities
 
2,516

 
45,520

 
618,492

 

 
666,528

Long-term debt and line of credit borrowings
 

 
2,279,368

 
4,863

 

 
2,284,231

Deferred tax liabilities and reserves for uncertain tax positions
 
18,293

 
8,037

 
175,054

 

 
201,384

Deferred revenue and other noncurrent liabilities
 

 
903

 
106,323

 

 
107,226

Amounts due to affiliates
 
2,335,670

 

 
1,910,351

 
(4,246,021
)
 

Total liabilities
 
2,356,479

 
2,333,828

 
2,815,083

 
(4,246,021
)
 
3,259,369

Stockholders' equity (deficiency)
 
(698,069
)
 
67,690

 
1,655,160

 
(1,722,850
)
 
(698,069
)
Total liabilities and stockholders' equity
 
$
1,658,410

 
$
2,401,518

 
$
4,470,243

 
$
(5,968,871
)
 
$
2,561,300

 
 
 
 
 
 
 
 
 
 
 




CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of April 30, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
4,346

 
$
1,540,598

 
$

 
$
1,544,944

Cash & cash equivalents - restricted
 

 

 
118,734

 

 
118,734

Receivables, net
 

 
51,562

 
95,212

 

 
146,774

Income taxes receivable
 
2,801

 

 
12,310

 
(2,801
)
 
12,310

Prepaid expenses and other current assets
 

 
1,954

 
66,997

 

 
68,951

Total current assets
 
2,801

 
57,862

 
1,833,851

 
(2,801
)
 
1,891,713

Property and equipment, net
 

 
467

 
231,421

 

 
231,888

Intangible assets, net
 

 

 
373,981

 

 
373,981

Goodwill
 

 

 
507,871

 

 
507,871

Deferred tax assets and income taxes receivable
 
1,400

 
17,798

 
14,897

 

 
34,095

Investments in subsidiaries
 
2,801,808

 

 
131,315

 
(2,933,123
)
 

Amounts due from affiliates
 

 
1,541,954

 
2,400,938

 
(3,942,892
)
 

Other noncurrent assets
 

 
50,073

 
51,328

 

 
101,401

Total assets
 
$
2,806,009

 
$
1,668,154

 
$
5,545,602

 
$
(6,878,816
)
 
$
3,140,949

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
2,074

 
$
16,628

 
$
233,273

 
$

 
$
251,975

Accrued salaries, wages and payroll taxes
 

 
1,161

 
140,338

 

 
141,499

Accrued income taxes and reserves for uncertain tax positions
 

 
1,060

 
264,791

 
(2,801
)
 
263,050

Current portion of long-term debt
 

 

 
1,026

 

 
1,026

Deferred revenue and other current liabilities
 

 
22,172

 
163,929

 

 
186,101

Total current liabilities
 
2,074

 
41,021

 
803,357

 
(2,801
)
 
843,651

Long-term debt
 

 
1,490,007

 
4,602

 

 
1,494,609

Deferred tax liabilities and reserves for uncertain tax positions
 
9,286

 
4,963

 
215,181

 

 
229,430

Deferred revenue and other noncurrent liabilities
 

 
848

 
178,700

 

 
179,548

Amounts due to affiliates
 
2,400,938

 

 
1,541,954

 
(3,942,892
)
 

Total liabilities
 
2,412,298

 
1,536,839

 
2,743,794

 
(3,945,693
)
 
2,747,238

Stockholders' equity
 
393,711

 
131,315

 
2,801,808

 
(2,933,123
)
 
393,711

Total liabilities and stockholders' equity
 
$
2,806,009

 
$
1,668,154

 
$
5,545,602

 
$
(6,878,816
)
 
$
3,140,949

 
 
 
 
 
 
 
 
 
 
 
Schedule of Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Nine months ended January 31, 2019
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash used in operating activities
 
$

 
$
(359,101
)
 
$
(988,355
)
 
$

 
$
(1,347,456
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(166
)
 
(79,816
)
 

 
(79,982
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(42,428
)
 

 
(42,428
)
Franchise loans funded
 

 
(16,198
)
 
(677
)
 

 
(16,875
)
Payments received on franchise loans
 

 
14,834

 
315

 

 
15,149

Intercompany borrowings (payments)
 

 
(18,579
)
 
(254,491
)
 
273,070

 

Other, net
 

 
(4,746
)
 
9,623

 

 
4,877

Net cash used in investing activities
 

 
(24,855
)
 
(367,474
)
 
273,070

 
(119,259
)
Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of line of credit borrowings
 

 
(230,000
)
 

 

 
(230,000
)
Proceeds from line of credit borrowings
 

 
615,000

 

 

 
615,000

Dividends paid
 
(154,866
)
 

 

 

 
(154,866
)
Repurchase of common stock, including shares surrendered
 
(102,152
)
 

 

 

 
(102,152
)
Proceeds from exercise of stock options
 
2,527

 

 

 

 
2,527

Intercompany borrowings (payments)
 
254,491

 

 
18,579

 
(273,070
)
 

Other, net
 

 
(668
)
 
(19,458
)
 

 
(20,126
)
Net cash provided by (used in) financing activities
 

 
384,332

 
(879
)
 
(273,070
)
 
110,383

Effects of exchange rates on cash
 

 

 
(2,217
)
 

 
(2,217
)
Net increase (decrease) in cash, cash equivalents and restricted cash
 

 
376

 
(1,358,925
)
 

 
(1,358,549
)
Cash, cash equivalents and restricted cash, beginning of period
 

 
4,346

 
1,659,332

 

 
1,663,678

Cash, cash equivalents and restricted cash, end of period
 
$

 
$
4,722

 
$
300,407

 
$

 
$
305,129

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Nine months ended January 31, 2018
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash used in operating activities
 
$

 
$
(353,081
)
 
$
(1,004,620
)
 
$

 
$
(1,357,701
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(794
)
 
(77,071
)
 

 
(77,865
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(39,397
)
 

 
(39,397
)
Franchise loans funded
 

 
(20,080
)
 
(146
)
 

 
(20,226
)
Payments received on franchise loans
 

 
13,058

 
333

 

 
13,391

Intercompany borrowings (payments)
 

 
(427,473
)
 
(129,736
)
 
557,209

 

Other, net
 

 
(9,039
)
 
10,563

 

 
1,524

Net cash used in investing activities
 

 
(444,328
)
 
(235,454
)
 
557,209

 
(122,573
)
Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of line of credit borrowings
 

 
(40,000
)
 

 

 
(40,000
)
Proceeds from line of credit borrowings
 

 
830,000

 

 

 
830,000

Dividends paid
 
(150,258
)
 

 

 

 
(150,258
)
Repurchase of common stock, including shares surrendered
 
(7,746
)
 

 

 

 
(7,746
)
Proceeds from exercise of stock options
 
28,268

 

 

 

 
28,268

Intercompany borrowings (payments)
 
129,736

 

 
427,473

 
(557,209
)
 

Other, net
 

 
(662
)
 
(28,260
)
 

 
(28,922
)
Net cash provided by financing activities
 

 
789,338

 
399,213

 
(557,209
)
 
631,342

Effects of exchange rates on cash
 

 

 
1,792

 

 
1,792

Net decrease in cash, cash equivalents and restricted cash
 

 
(8,071
)
 
(839,069
)
 

 
(847,140
)
Cash, cash equivalents and restricted cash, beginning of period
 

 
12,546

 
1,104,993

 

 
1,117,539

Cash, cash equivalents and restricted cash, end of period
 
$

 
$
4,475

 
$
265,924

 
$

 
$
270,399