XML 23 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill And Intangible Assets
9 Months Ended
Jan. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
NOTE 5: GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of goodwill for the nine months ended January 31, 2019 and 2018 are as follows:
(in 000s)
 
 
 
Goodwill

 
Accumulated Impairment Losses

 
Net

Balances as of April 30, 2018
 
$
540,168

 
$
(32,297
)
 
$
507,871

Acquisitions
 
13,076

 

 
13,076

Disposals and foreign currency changes, net
 
(942
)
 

 
(942
)
Impairments
 

 

 

Balances as of January 31, 2019
 
$
552,302

 
$
(32,297
)
 
$
520,005

 
 
 
 
 
 
 
Balances as of April 30, 2017
 
$
523,504

 
$
(32,297
)
 
$
491,207

Acquisitions
 
11,579

 

 
11,579

Disposals and foreign currency changes, net
 
2,003

 

 
2,003

Impairments
 

 

 

Balances as of January 31, 2018
 
$
537,086

 
$
(32,297
)
 
$
504,789

 
 
 
 
 
 
 

We test goodwill for impairment annually in our fourth quarter, or more frequently if events occur or circumstances change which would, more likely than not, reduce the fair value of a reporting unit below its carrying value.
Components of intangible assets are as follows:
(in 000s)
 
 
 
Gross
Carrying
Amount

 
Accumulated
Amortization

 
Net

As of January 31, 2019:
 
 
 
 
 
 
Reacquired franchise rights
 
$
350,459

 
$
(130,618
)
 
$
219,841

Customer relationships
 
274,293

 
(187,080
)
 
87,213

Internally-developed software
 
147,465

 
(119,664
)
 
27,801

Noncompete agreements
 
33,369

 
(31,040
)
 
2,329

Franchise agreements
 
19,201

 
(13,014
)
 
6,187

Purchased technology
 
54,700

 
(42,082
)
 
12,618

Acquired assets pending final allocation (1)
 
963

 

 
963

 
 
$
880,450

 
$
(523,498
)
 
$
356,952

As of January 31, 2018:
 
 
 
 
 
 
Reacquired franchise rights
 
$
339,544

 
$
(108,063
)
 
$
231,481

Customer relationships
 
251,792

 
(156,234
)
 
95,558

Internally-developed software
 
151,095

 
(123,309
)
 
27,786

Noncompete agreements
 
32,853

 
(29,195
)
 
3,658

Franchise agreements
 
19,201

 
(11,734
)
 
7,467

Purchased technology
 
54,700

 
(36,329
)
 
18,371

Acquired assets pending final allocation (1)
 
6,672

 

 
6,672

 
 
$
855,857

 
$
(464,864
)
 
$
390,993

As of April 30, 2018:
 
 
 
 
 
 
Reacquired franchise rights
 
$
339,779

 
$
(113,856
)
 
$
225,923

Customer relationships
 
256,137

 
(164,005
)
 
92,132

Internally-developed software
 
140,255

 
(111,734
)
 
28,521

Noncompete agreements
 
32,899

 
(29,673
)
 
3,226

Franchise agreements
 
19,201

 
(12,054
)
 
7,147

Purchased technology
 
54,700

 
(37,770
)
 
16,930

Acquired assets pending final allocation (1)
 
102

 

 
102

 
 
$
843,073

 
$
(469,092
)
 
$
373,981

 
 
 
 
 
 
 

(1)    Represents business acquisitions for which final purchase price allocations have not yet been determined.
During the nine months ended January 31, 2019 and 2018, we made payments to acquire franchisee and competitor businesses totaling $42.4 million and $39.4 million, respectively.
The increase in the gross carrying amount of intangible assets resulted primarily from the acquisition of approximately 175 offices to our company-owned and franchise network. The amounts and weighted-average lives of intangible assets acquired or added during the nine months ended January 31, 2019 are as follows:
(dollars in 000s)
 
 
Amount

 
Weighted-Average Life (in years)
Reacquired franchise rights
 
$
10,734

 
5
Customer relationships
 
17,520

 
5
Noncompete agreements
 
488

 
5
Total
 
$
28,742

 
5
 
 
 
 
 


Amortization of intangible assets for the three and nine months ended January 31, 2019 was $18.7 million and $54.5 million, respectively. Amortization for the three and nine months ended January 31, 2018 was $20.8 million and $59.5 million, respectively. Estimated amortization of intangible assets for fiscal years 2019, 2020, 2021, 2022 and 2023 is $73.2 million, $60.7 million, $44.2 million, $31.4 million and $18.2 million, respectively.