XML 42 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Tables)
9 Months Ended
Jan. 31, 2017
Condensed Financial Statements, Captions [Line Items]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
(in 000s)

Three months ended January 31, 2016
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
52,500

 
$
423,610

 
$
(1,567
)
 
$
474,543

Cost of revenues
 

 
37,557

 
356,521

 
(1,565
)
 
392,513

Selling, general and administrative
 
120

 
1,097

 
200,657

 
(2
)
 
201,872

Total operating expenses
 
120

 
38,654

 
557,178

 
(1,567
)
 
594,385

Other income, net
 
1

 
6,343

 
3,278

 
(6,567
)
 
3,055

Interest expense on external borrowings
 

 
(23,467
)
 
(106
)
 

 
(23,573
)
Other expenses, net
 
(78,609
)
 
(3,212
)
 
8,482

 
67,199

 
(6,140
)
Loss from continuing operations before tax benefit
 
(78,728
)
 
(6,490
)
 
(121,914
)
 
60,632

 
(146,500
)
Income tax (benefit)
 
3,001

 
(25,161
)
 
(45,691
)
 

 
(67,851
)
Net income(loss) from continuing operations
 
(81,729
)
 
18,671

 
(76,223
)
 
60,632

 
(78,649
)
Net loss from discontinued operations
 

 
(3,078
)
 
(2
)
 

 
(3,080
)
Net income(loss)
 
(81,729
)
 
15,593

 
(76,225
)
 
60,632

 
(81,729
)
Other comprehensive loss
 
(4,641
)
 

 
(4,641
)
 
4,641

 
(4,641
)
Comprehensive income(loss)
 
$
(86,370
)
 
$
15,593

 
$
(80,866
)
 
$
65,273

 
$
(86,370
)
 
 
 
 
 
 
 
 
 
 
 

Nine months ended January 31, 2017
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
80,428

 
$
641,322

 
$
(13,351
)
 
$
708,399

Cost of revenues
 

 
47,514

 
786,946

 
(8,895
)
 
825,565

Selling, general and administrative
 

 
14,905

 
389,923

 
(4,456
)
 
400,372

Total operating expenses
 

 
62,419

 
1,176,869

 
(13,351
)
 
1,225,937

Other income, net
 

 
18,172

 
18,517

 
(31,711
)
 
4,978

Interest expense on external borrowings
 

 
(69,420
)
 
(606
)
 

 
(70,026
)
Other expenses, net
 
(379,767
)
 
(1,161
)
 
(43,118
)
 
424,016

 
(30
)
Loss from continuing operations before tax benefit
 
(379,767
)
 
(34,400
)
 
(560,754
)
 
392,305

 
(582,616
)
Income tax benefit
 
(5,360
)
 
(14,695
)
 
(196,908
)
 

 
(216,963
)
Net loss from continuing operations
 
(374,407
)
 
(19,705
)
 
(363,846
)
 
392,305

 
(365,653
)
Net loss from discontinued operations
 

 
(8,733
)
 
(21
)
 

 
(8,754
)
Net loss
 
(374,407
)
 
(28,438
)
 
(363,867
)
 
392,305

 
(374,407
)
Other comprehensive loss
 
(4,130
)
 

 
(4,130
)
 
4,130

 
(4,130
)
Comprehensive loss
 
$
(378,537
)
 
$
(28,438
)
 
$
(367,997
)
 
$
396,435

 
$
(378,537
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
(in 000s)

Nine months ended January 31, 2016
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
91,239

 
$
651,125

 
$
(1,688
)
 
$
740,676

Cost of revenues
 

 
59,122

 
774,985

 
(1,685
)
 
832,422

Selling, general and administrative
 
3,535

 
18,847

 
413,532

 
(3
)
 
435,911

Total operating expenses
 
3,535

 
77,969

 
1,188,517

 
(1,688
)
 
1,268,333

Other income, net
 
1,731

 
17,878

 
4,734

 
(10,350
)
 
13,993

Interest expense on external borrowings
 

 
(45,988
)
 
(341
)
 

 
(46,329
)
Other expenses, net
 
(326,631
)
 
(3,956
)
 
(16,939
)
 
336,191

 
(11,335
)
Loss from continuing operations before tax benefit
 
(328,435
)
 
(18,796
)
 
(549,938
)
 
325,841

 
(571,328
)
Income tax benefit
 
(2,040
)
 
(25,922
)
 
(225,694
)
 

 
(253,656
)
Net income (loss) from continuing operations
 
(326,395
)
 
7,126

 
(324,244
)
 
325,841

 
(317,672
)
Net loss from discontinued operations
 

 
(8,721
)
 
(2
)
 

 
(8,723
)
Net loss
 
(326,395
)
 
(1,595
)
 
(324,246
)
 
325,841

 
(326,395
)
Other comprehensive loss
 
(22,589
)
 
(8,444
)
 
(22,589
)
 
31,033

 
(22,589
)
Comprehensive loss
 
$
(348,984
)
 
$
(10,039
)
 
$
(346,835
)
 
$
356,874

 
$
(348,984
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
(in 000s)

Three months ended January 31, 2017
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
53,990

 
$
411,099

 
$
(13,207
)
 
$
451,882

Cost of revenues
 

 
33,242

 
364,286

 
(8,751
)
 
388,777

Selling, general and administrative
 

 
10,693

 
181,660

 
(4,456
)
 
187,897

Total operating expenses
 

 
43,935

 
545,946

 
(13,207
)
 
576,674

Other income, net
 

 
12,237

 
12,194

 
(24,601
)
 
(170
)
Interest expense on external borrowings
 

 
(25,858
)
 
(82
)
 

 
(25,940
)
Other expenses, net
 
(106,332
)
 
2,741

 
(13,971
)
 
117,866

 
304

Loss from continuing operations before tax benefit
 
(106,332
)
 
(825
)
 
(136,706
)
 
93,265

 
(150,598
)
Income tax benefit
 
(1,818
)
 
(2,939
)
 
(44,629
)
 

 
(49,386
)
Net income(loss) from continuing operations
 
(104,514
)
 
2,114

 
(92,077
)
 
93,265

 
(101,212
)
Net loss from discontinued operations
 

 
(3,282
)
 
(20
)
 

 
(3,302
)
Net loss
 
(104,514
)
 
(1,168
)
 
(92,097
)
 
93,265

 
(104,514
)
Other comprehensive income
 
1,759

 

 
1,759

 
(1,759
)
 
1,759

Comprehensive loss
 
$
(102,755
)
 
$
(1,168
)
 
$
(90,338
)
 
$
91,506

 
$
(102,755
)
 
 
 
 
 
 
 
 
 
 
 
Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of January 31, 2016
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
10,415

 
$
179,096

 
$

 
$
189,511

Cash & cash equivalents - restricted
 

 
29,000

 
40,649

 

 
69,649

Receivables, net
 
1

 
446,367

 
383,406

 

 
829,774

Income taxes receivable
 

 

 
79,631

 
(50,220
)
 
29,411

Prepaid expenses and other current assets
 

 
8,800

 
91,704

 

 
100,504

Total current assets
 
1

 
494,582

 
774,486

 
(50,220
)
 
1,218,849

Mortgage loans held for investment, net
 

 
212,106

 

 

 
212,106

Property and equipment, net
 

 
160

 
290,042

 

 
290,202

Intangible assets, net
 

 

 
473,732

 

 
473,732

Goodwill
 

 

 
443,418

 

 
443,418

Deferred tax assets and income taxes receivable
 
3,736

 
60,588

 
49,563

 

 
113,887

Investments in subsidiaries
 
1,024,842

 

 
105,943

 
(1,130,785
)
 

Amounts due from affiliates
 

 
2,045,204

 
1,535,377

 
(3,580,581
)
 

Other noncurrent assets
 

 
76,979

 
33,763

 

 
110,742

Total assets
 
$
1,028,579

 
$
2,889,619

 
$
3,706,324

 
$
(4,761,586
)
 
$
2,862,936

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
23,583

 
$
12,466

 
$
169,932

 
$

 
$
205,981

Accrued salaries, wages and payroll taxes
 

 
1,515

 
121,774

 

 
123,289

Accrued income taxes and reserves for uncertain tax positions
 
4,092

 
54,227

 

 
(50,220
)
 
8,099

Current portion of long-term debt
 

 

 
817

 

 
817

Deferred revenue and other current liabilities
 

 
98,490

 
152,356

 

 
250,846

Total current liabilities
 
27,675

 
166,698

 
444,879

 
(50,220
)
 
589,032

Long-term debt and line of credit borrowings
 

 
2,609,003

 
6,820

 

 
2,615,823

Deferred tax liabilities and reserves for uncertain tax positions
 
2,261

 
6,814

 
79,302

 

 
88,377

Deferred revenue and other noncurrent liabilities
 

 
1,161

 
105,277

 

 
106,438

Amounts due to affiliates
 
1,535,377

 

 
2,045,204

 
(3,580,581
)
 

Total liabilities
 
1,565,313

 
2,783,676

 
2,681,482

 
(3,630,801
)
 
3,399,670

Stockholders' equity (deficiency)
 
(536,734
)
 
105,943

 
1,024,842

 
(1,130,785
)
 
(536,734
)
Total liabilities and stockholders' equity
 
$
1,028,579

 
$
2,889,619

 
$
3,706,324

 
$
(4,761,586
)
 
$
2,862,936

 
 
 
 
 
 
 
 
 
 
 




CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of April 30, 2016
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
9,025

 
$
887,776

 
$

 
$
896,801

Cash & cash equivalents - restricted
 

 
29,004

 
75,106

 

 
104,110

Receivables, net
 

 
71,882

 
81,234

 

 
153,116

Prepaid expenses and other current assets
 

 
6,925

 
59,649

 

 
66,574

Total current assets
 

 
116,836

 
1,103,765

 

 
1,220,601

Mortgage loans held for investment, net
 

 
202,385

 

 

 
202,385

Property and equipment, net
 

 
136

 
293,429

 

 
293,565

Intangible assets, net
 

 

 
433,885

 

 
433,885

Goodwill
 

 

 
470,757

 

 
470,757

Deferred tax assets and income taxes receivable
 
5,917

 
77,270

 
36,936

 

 
120,123

Investments in subsidiaries
 
1,738,643

 

 
108,995

 
(1,847,638
)
 

Amounts due from affiliates
 

 
1,307,612

 
1,714,009

 
(3,021,621
)
 

Other noncurrent assets
 

 
62,806

 
43,103

 

 
105,909

Total assets
 
$
1,744,560

 
$
1,767,045

 
$
4,204,879

 
$
(4,869,259
)
 
$
2,847,225

 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
1,531

 
$
18,596

 
$
239,459

 
$

 
$
259,586

Accrued salaries, wages and payroll taxes
 

 
1,766

 
160,020

 

 
161,786

Accrued income taxes and reserves for uncertain tax positions
 

 
52,976

 
320,778

 

 
373,754

Current portion of long-term debt
 

 

 
826

 

 
826

Deferred revenue and other current liabilities
 

 
87,982

 
155,671

 

 
243,653

Total current liabilities
 
1,531

 
161,320

 
876,754

 

 
1,039,605

Long-term debt and line of credit borrowings
 

 
1,484,766

 
6,609

 

 
1,491,375

Deferred tax liabilities and reserves for uncertain tax positions
 
5,917

 
10,786

 
116,257

 

 
132,960

Deferred revenue and other noncurrent liabilities
 

 
1,178

 
159,004

 

 
160,182

Amounts due to affiliates
 
1,714,009

 

 
1,307,612

 
(3,021,621
)
 

Total liabilities
 
1,721,457

 
1,658,050

 
2,466,236

 
(3,021,621
)
 
2,824,122

Stockholders' equity
 
23,103

 
108,995

 
1,738,643

 
(1,847,638
)
 
23,103

Total liabilities and stockholders' equity
 
$
1,744,560

 
$
1,767,045

 
$
4,204,879

 
$
(4,869,259
)
 
$
2,847,225

 
 
 
 
 
 
 
 
 
 
 

Schedule of Condensed Consolidating Statement of Cash Flows [Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Nine months ended January 31, 2017
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash used in operating activities:
 
$

 
$
(399,367
)
 
$
(976,550
)
 
$

 
$
(1,375,917
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Sales, maturities of and payments received on AFS securities
 

 
144

 

 

 
144

Principal payments and sales of mortgage loans and real estate owned, net
 

 
207,174

 

 

 
207,174

Capital expenditures
 

 
(14
)
 
(73,910
)
 

 
(73,924
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(52,825
)
 

 
(52,825
)
Loans made to franchisees
 

 
(31,568
)
 
(220
)
 

 
(31,788
)
Repayments from franchisees
 

 
20,605

 
211

 

 
20,816

Intercompany borrowings (payments)
 

 
(891,350
)
 
(461,916
)
 
1,353,266

 

Other, net
 

 
(10,377
)
 
5,522

 

 
(4,855
)
Net cash provided by (used in) investing activities
 

 
(705,386
)
 
(583,138
)
 
1,353,266

 
64,742

Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of line of credit borrowings
 

 
(445,000
)
 

 

 
(445,000
)
Proceeds from line of credit borrowings
 

 
1,545,000

 

 

 
1,545,000

Dividends paid
 
(141,537
)
 

 

 

 
(141,537
)
Repurchase of common stock, including shares surrendered
 
(322,782
)
 

 

 

 
(322,782
)
Proceeds from exercise of stock options
 
2,403

 

 

 

 
2,403

Intercompany borrowings (payments)
 
461,916

 

 
891,350

 
(1,353,266
)
 

Other, net
 

 

 
373

 

 
373

Net cash provided by financing activities
 

 
1,100,000

 
891,723

 
(1,353,266
)
 
638,457

Effects of exchange rates on cash
 

 

 
(2,911
)
 

 
(2,911
)
Net decrease in cash and cash equivalents
 

 
(4,753
)
 
(670,876
)
 

 
(675,629
)
Cash and cash equivalents at beginning of the period
 

 
9,025

 
887,776

 

 
896,801

Cash and cash equivalents at end of the period
 
$

 
$
4,272

 
$
216,900

 
$

 
$
221,172

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Nine months ended January 31, 2016
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash used in operating activities:
 
$

 
$
(403,132
)
 
$
(1,023,817
)
 
$

 
$
(1,426,949
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Sales, maturities of and payments received on AFS securities
 

 
430,460

 
5,920

 

 
436,380

Principal payments on mortgage loans and sale of real estate owned, net
 

 
28,004

 

 

 
28,004

Capital expenditures
 

 
(24
)
 
(66,394
)
 

 
(66,418
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(85,329
)
 

 
(85,329
)
Loans made to franchisees
 

 
(20,940
)
 
(437
)
 

 
(21,377
)
Repayments from franchisees
 

 
22,006

 
228

 

 
22,234

Intercompany borrowings (payments)
 

 
(1,871,617
)
 
(2,024,025
)
 
3,895,642

 

Other, net
 

 
(8,795
)
 
9,342

 

 
547

Net cash provided by (used in) investing activities
 

 
(1,420,906
)
 
(2,160,695
)
 
3,895,642

 
314,041

Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of line of credit borrowings
 

 
(225,000
)
 

 

 
(225,000
)
Proceeds from line of credit borrowings
 

 
1,350,000

 

 

 
1,350,000

Proceeds from long-term debt
 

 
996,831

 

 

 
996,831

Customer banking deposits, net
 

 
(327,145
)
 

 
440

 
(326,705
)
Transfer of HRB Bank deposits
 

 
(419,028
)
 

 

 
(419,028
)
Dividends paid
 
(157,530
)
 

 

 

 
(157,530
)
Repurchase of common stock, including shares surrendered
 
(1,888,595
)
 

 

 

 
(1,888,595
)
Proceeds from exercise of stock options
 
25,803

 

 

 

 
25,803

Intercompany borrowings (payments)
 
2,024,025

 

 
1,871,617

 
(3,895,642
)
 

Other, net
 
(3,703
)
 
(19,282
)
 
(20,987
)
 

 
(43,972
)
Net cash provided by (used in) financing activities
 

 
1,356,376

 
1,850,630

 
(3,895,202
)
 
(688,196
)
Effects of exchange rates on cash
 

 

 
(16,575
)
 

 
(16,575
)
Net decrease in cash and cash equivalents
 

 
(467,662
)
 
(1,350,457
)
 
440

 
(1,817,679
)
Cash and cash equivalents at beginning of the period
 

 
478,077

 
1,529,553

 
(440
)
 
2,007,190

Cash and cash equivalents at end of the period
 
$

 
$
10,415

 
$
179,096

 
$

 
$
189,511