XML 26 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill And Intangible Assets
9 Months Ended
Jan. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
NOTE 6: GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of goodwill for the nine months ended January 31, 2016 and 2015 are as follows:
(in 000s)
 
 
 
Goodwill

 
Accumulated Impairment Losses

 
Net

Balances as of April 30, 2015
 
$
474,128

 
$
(32,297
)
 
$
441,831

Acquisitions
 
4,025

 

 
4,025

Disposals and foreign currency changes, net
 
(2,438
)
 

 
(2,438
)
Impairments
 

 

 

Balances as of January 31, 2016
 
$
475,715

 
$
(32,297
)
 
$
443,418

 
 
 
 
 
 
 
Balances as of April 30, 2014
 
$
468,414

 
$
(32,297
)
 
$
436,117

Acquisitions
 
9,614

 

 
9,614

Disposals and foreign currency changes, net
 
(2,770
)
 

 
(2,770
)
Impairments
 

 

 

Balances as of January 31, 2015
 
$
475,258

 
$
(32,297
)
 
$
442,961

 
 
 
 
 
 
 

We test goodwill for impairment annually or more frequently if events occur or circumstances change which would, more likely than not, reduce the fair value of a reporting unit below its carrying value.
Components of the intangible assets are as follows:
(in 000s)
 
 
 
Gross
Carrying
Amount

 
Accumulated
Amortization

 
Net

As of January 31, 2016:
 
 
 
 
 
 
Reacquired franchise rights
 
$
338,242

 
$
(63,812
)
 
$
274,430

Customer relationships
 
201,197

 
(96,043
)
 
105,154

Internally-developed software
 
126,980

 
(91,655
)
 
35,325

Noncompete agreements
 
34,454

 
(25,240
)
 
9,214

Franchise agreements
 
19,201

 
(9,174
)
 
10,027

Purchased technology
 
54,700

 
(24,393
)
 
30,307

Acquired assets pending final allocation (1)
 
9,275

 

 
9,275

 
 
$
784,049

 
$
(310,317
)
 
$
473,732

As of January 31, 2015:
 
 
 
 
 
 
Reacquired franchise rights
 
$
294,587

 
$
(39,954
)
 
$
254,633

Customer relationships
 
169,058

 
(71,799
)
 
97,259

Internally-developed software
 
114,447

 
(78,063
)
 
36,384

Noncompete agreements
 
30,546

 
(23,171
)
 
7,375

Franchise agreements
 
19,201

 
(7,894
)
 
11,307

Purchased technology
 
54,700

 
(18,329
)
 
36,371

 
 
$
682,539

 
$
(239,210
)
 
$
443,329

As of April 30, 2015:
 
 
 
 
 
 
Reacquired franchise rights
 
$
294,647

 
$
(46,180
)
 
$
248,467

Customer relationships
 
170,851

 
(78,157
)
 
92,694

Internally-developed software
 
118,865

 
(80,689
)
 
38,176

Noncompete agreements
 
30,630

 
(23,666
)
 
6,964

Franchise agreements
 
19,201

 
(8,214
)
 
10,987

Purchased technology
 
54,700

 
(19,846
)
 
34,854

 
 
$
688,894

 
$
(256,752
)
 
$
432,142

 
 
 
 
 
 
 

(1)    Represents recent business acquisitions, for which final purchase price allocations have not yet been determined.
Amortization of intangible assets for the three and nine months ended January 31, 2016 was $20.2 million and $54.6 million, respectively. Amortization of intangible assets for the three and nine months ended January 31, 2015 was $16.7 million and $41.2 million, respectively. Estimated amortization of intangible assets for fiscal years 2016, 2017, 2018, 2019 and 2020 is $74.9 million, $71.3 million, $61.2 million, $48.4 million and $36.4 million, respectively.
The increase in intangible assets resulted primarily from acquired franchisee and competitor businesses during the period. The weighted-average life of the acquired assets is as follows:
Assets acquired
 
Weighted-Average Life (in years)
Reacquired franchise rights
 
7
Customer relationships
 
5
Internally-developed software
 
3
Noncompete agreements
 
5
Total
 
6