XML 69 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements
6 Months Ended
Oct. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Statements
NOTE 15: CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Block Financial is a 100% owned subsidiary of the Company. Block Financial is the Issuer and the Company is the full and unconditional Guarantor of the Senior Notes, our 2015 CLOC and other indebtedness issued from time to time. These condensed consolidating financial statements have been prepared using the equity method of accounting. Earnings of subsidiaries are, therefore, reflected in the Company's investment in subsidiaries account. The elimination entries eliminate investments in subsidiaries, related stockholders' equity and other intercompany balances and transactions.
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
(in 000s)

Six months ended October 31, 2015
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
38,739

 
$
227,515

 
$
(121
)
 
$
266,133

Cost of revenues
 

 
21,565

 
418,464

 
(120
)
 
439,909

Selling, general and administrative
 
3,415

 
17,750

 
212,875

 
(1
)
 
234,039

Total operating expenses
 
3,415

 
39,315

 
631,339

 
(121
)
 
673,948

Other income
 
1,730

 
11,535

 
1,456

 
(3,783
)
 
10,938

Interest expense on external borrowings
 

 
(22,521
)
 
(235
)
 

 
(22,756
)
Other expenses
 
(248,022
)
 
(744
)
 
(25,421
)
 
268,992

 
(5,195
)
Loss from continuing operations before tax benefit
 
(249,707
)
 
(12,306
)
 
(428,024
)
 
265,209

 
(424,828
)
Income tax benefit
 
(5,041
)
 
(761
)
 
(180,003
)
 

 
(185,805
)
Net loss from continuing operations
 
(244,666
)
 
(11,545
)
 
(248,021
)
 
265,209

 
(239,023
)
Net loss from discontinued operations
 

 
(5,643
)
 

 

 
(5,643
)
Net loss
 
(244,666
)
 
(17,188
)
 
(248,021
)
 
265,209

 
(244,666
)
Other comprehensive loss
 
(17,948
)
 
(8,444
)
 
(17,948
)
 
26,392

 
(17,948
)
Comprehensive loss
 
$
(262,614
)
 
$
(25,632
)
 
$
(265,969
)
 
$
291,601

 
$
(262,614
)
 
 
 
 
 
 
 
 
 
 
 
Six months ended October 31, 2014
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
44,751

 
$
223,556

 
$
(93
)
 
$
268,214

Cost of revenues
 

 
22,658

 
396,853

 
(88
)
 
419,423

Selling, general and administrative
 

 
9,197

 
185,387

 
(5
)
 
194,579

Total operating expenses
 

 
31,855

 
582,240

 
(93
)
 
614,002

Other income
 
2,393

 
3,672

 
420

 
(5,962
)
 
523

Interest expense on external borrowings
 

 
(27,436
)
 
(202
)
 

 
(27,638
)
Other expenses
 
(236,039
)
 
(2,276
)
 
(19,496
)
 
254,325

 
(3,486
)
Loss from continuing operations before tax benefit
 
(233,646
)
 
(13,144
)
 
(377,962
)
 
248,363

 
(376,389
)
Income tax benefit
 
(5,416
)
 
(9,663
)
 
(139,232
)
 

 
(154,311
)
Net loss from continuing operations
 
(228,230
)
 
(3,481
)
 
(238,730
)
 
248,363

 
(222,078
)
Net income (loss) from discontinued operations
 

 
(8,843
)
 
2,691

 

 
(6,152
)
Net loss
 
(228,230
)
 
(12,324
)
 
(236,039
)
 
248,363

 
(228,230
)
Other comprehensive income
 
1,400

 
4,261

 
1,400

 
(5,661
)
 
1,400

Comprehensive loss
 
$
(226,830
)
 
$
(8,063
)
 
$
(234,639
)
 
$
242,702

 
$
(226,830
)
 
 
 
 
 
 
 
 
 
 
 

CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of October 31, 2014
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
432,224

 
$
195,540

 
$
(274
)
 
$
627,490

Cash & cash equivalents - restricted
 

 
5,431

 
50,112

 

 
55,543

Receivables, net
 
79

 
84,196

 
23,430

 

 
107,705

Deferred tax assets and income taxes receivable
 

 
101,811

 
95,382

 

 
197,193

Prepaid expenses and other current assets
 

 
11,760

 
76,510

 

 
88,270

Investments in AFS securities
 

 
381,080

 
100

 

 
381,180

Total current assets
 
79

 
1,016,502

 
441,074

 
(274
)
 
1,457,381

Mortgage loans held for investment, net
 

 
251,092

 

 

 
251,092

Property and equipment, net
 

 
157

 
318,068

 

 
318,225

Intangible assets, net
 

 

 
414,045

 

 
414,045

Goodwill
 

 

 
464,182

 

 
464,182

Deferred tax assets and income taxes receivable
 

 
54,273

 
(16,336
)
 

 
37,937

Investments in subsidiaries
 
675,218

 

 
53,769

 
(728,987
)
 

Amounts due from affiliates
 
565,387

 
10

 
92,974

 
(658,371
)
 

Other noncurrent assets
 

 
103,199

 
45,229

 

 
148,428

Total assets
 
$
1,240,684

 
$
1,425,233

 
$
1,813,005

 
$
(1,387,632
)
 
$
3,091,290

 
 
 
 
 
 
 
 
 
 
 
Customer banking deposits
 
$

 
$
455,134

 
$

 
$
(274
)
 
$
454,860

Accounts payable and accrued expenses
 
943

 
4,015

 
92,147

 

 
97,105

Accrued salaries, wages and payroll taxes
 

 
2,197

 
34,018

 

 
36,215

Accrued income taxes
 

 
47,732

 
99,268

 

 
147,000

Current portion of long-term debt
 

 

 
772

 

 
772

Deferred revenue and other current liabilities
 

 
225,247

 
114,478

 

 
339,725

Total current liabilities
 
943

 
734,325

 
340,683

 
(274
)
 
1,075,677

Long-term debt
 

 
497,753

 
7,835

 

 
505,588

Deferred tax liabilities and reserves for uncertain tax positions
 

 
45,346

 
106,605

 

 
151,951

Deferred revenue and other noncurrent liabilities
 

 
2,131

 
117,267

 

 
119,398

Amounts due to affiliates
 
1,065

 
91,909

 
565,397

 
(658,371
)
 

Total liabilities
 
2,008

 
1,371,464

 
1,137,787

 
(658,645
)
 
1,852,614

Stockholders' equity
 
1,238,676

 
53,769

 
675,218

 
(728,987
)
 
1,238,676

Total liabilities and stockholders' equity
 
$
1,240,684

 
$
1,425,233

 
$
1,813,005

 
$
(1,387,632
)
 
$
3,091,290

 
 
 
 
 
 
 
 
 
 
 




CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of April 30, 2015
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
478,077

 
$
1,529,553

 
$
(440
)
 
$
2,007,190

Cash & cash equivalents - restricted
 

 
45,098

 
46,874

 

 
91,972

Receivables, net
 

 
80,332

 
87,632

 

 
167,964

Deferred tax assets and income taxes receivable
 

 
77,418

 
96,849

 

 
174,267

Prepaid expenses and other current assets
 

 
7,771

 
62,512

 

 
70,283

Investments in AFS securities
 

 
434,924

 
4,701

 

 
439,625

Total current assets
 

 
1,123,620

 
1,828,121

 
(440
)
 
2,951,301

Mortgage loans held for investment, net
 

 
239,338

 

 

 
239,338

Property and equipment, net
 

 
218

 
311,169

 

 
311,387

Intangible assets, net
 

 

 
432,142

 

 
432,142

Goodwill
 

 

 
441,831

 

 
441,831

Deferred tax assets and income taxes receivable
 

 
44,788

 

 
(31,327
)
 
13,461

Investments in subsidiaries
 
1,371,677

 

 
116,870

 
(1,488,547
)
 

Amounts due from affiliates
 
463,434

 
134,094

 
1,058

 
(598,586
)
 

Other noncurrent assets
 

 
81,075

 
44,885

 

 
125,960

Total assets
 
$
1,835,111

 
$
1,623,133

 
$
3,176,076

 
$
(2,118,900
)
 
$
4,515,420

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer banking deposits
 
$

 
$
744,681

 
$

 
$
(440
)
 
$
744,241

Accounts payable and accrued expenses
 
1,104

 
7,672

 
222,546

 

 
231,322

Accrued salaries, wages and payroll taxes
 

 
1,946

 
142,798

 

 
144,744

Accrued income taxes
 

 
49,529

 
385,155

 

 
434,684

Current portion of long-term debt
 

 

 
790

 

 
790

Deferred revenue and other current liabilities
 

 
177,063

 
145,445

 

 
322,508

Total current liabilities
 
1,104

 
980,891

 
896,734

 
(440
)
 
1,878,289

Long-term debt
 

 
497,893

 
7,405

 

 
505,298

Deferred tax liabilities and reserves for uncertain tax positions
 

 
25,696

 
148,217

 
(31,327
)
 
142,586

Deferred revenue and other noncurrent liabilities
 

 
1,783

 
154,515

 

 
156,298

Amounts due to affiliates
 
1,058

 

 
597,528

 
(598,586
)
 

Total liabilities
 
2,162

 
1,506,263

 
1,804,399

 
(630,353
)
 
2,682,471

Stockholders' equity
 
1,832,949

 
116,870

 
1,371,677

 
(1,488,547
)
 
1,832,949

Total liabilities and stockholders' equity
 
$
1,835,111

 
$
1,623,133

 
$
3,176,076

 
$
(2,118,900
)
 
$
4,515,420

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Six months ended October 31, 2015
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash provided by (used in) operating activities:
 
$

 
$
36,078

 
$
(638,791
)
 
$

 
$
(602,713
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Sales, maturities of and payments received on AFS securities
 

 
430,460

 
3,801

 

 
434,261

Principal payments on mortgage loans held for investment, net
 

 
17,006

 

 

 
17,006

Capital expenditures
 

 
(20
)
 
(38,759
)
 

 
(38,779
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(61,846
)
 

 
(61,846
)
Loans made to franchisees
 

 
(10,206
)
 
(75
)
 

 
(10,281
)
Repayments from franchisees
 

 
17,301

 
172

 

 
17,473

Intercompany payments/investments in subsidiaries
 

 
(1,200,465
)
 
(1,611,564
)
 
2,812,029

 

Other, net
 

 
4,854

 
2,392

 

 
7,246

Net cash provided by (used in) investing activities
 

 
(741,070
)
 
(1,705,879
)
 
2,812,029

 
365,080

Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 

 
996,831

 

 

 
996,831

Customer banking deposits, net
 

 
(327,145
)
 

 
440

 
(326,705
)
Transfer of HRB Bank deposits
 

 
(419,028
)
 

 

 
(419,028
)
Dividends paid
 
(110,338
)
 

 

 

 
(110,338
)
Repurchase of common stock, including shares surrendered
 
(1,517,786
)
 

 

 

 
(1,517,786
)
Proceeds from exercise of stock options
 
16,875

 

 

 

 
16,875

Intercompany borrowings
 
1,611,564

 

 
1,200,465

 
(2,812,029
)
 

Other, net
 
(315
)
 
(16,879
)
 
(20,626
)
 

 
(37,820
)
Net cash provided by (used in) financing activities
 

 
233,779

 
1,179,839

 
(2,811,589
)
 
(1,397,971
)
Effects of exchange rates on cash
 

 

 
(10,905
)
 

 
(10,905
)
Net decrease in cash and cash equivalents
 

 
(471,213
)
 
(1,175,736
)
 
440

 
(1,646,509
)
Cash and cash equivalents at beginning of the period
 

 
478,077

 
1,529,553

 
(440
)
 
2,007,190

Cash and cash equivalents at end of the period
 
$

 
$
6,864

 
$
353,817

 
$

 
$
360,681

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Six months ended October 31, 2014
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash provided by (used in) operating activities:
 
$

 
$
55,612

 
$
(683,189
)
 
$

 
$
(627,577
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Sales, maturities of and payments received on AFS securities
 

 
49,013

 

 

 
49,013

Principal payments on mortgage loans held for investment, net
 

 
13,451

 

 

 
13,451

Capital expenditures
 

 
(119
)
 
(70,808
)
 

 
(70,927
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(94,230
)
 

 
(94,230
)
Loans made to franchisees
 

 
(18,180
)
 
(71
)
 

 
(18,251
)
Repayments from franchisees
 

 
29,404

 
233

 

 
29,637

Intercompany payments/investments in subsidiaries
 

 
400,000

 
(109,031
)
 
(290,969
)
 

Other, net
 

 
4,372

 
6,213

 

 
10,585

Net cash provided by (used in) investing activities
 

 
477,941

 
(267,694
)
 
(290,969
)
 
(80,722
)
Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of long-term debt
 

 
(400,000
)
 

 

 
(400,000
)
Customer banking deposits, net
 

 
(317,095
)
 

 
826

 
(316,269
)
Dividends paid
 
(109,871
)
 

 

 

 
(109,871
)
Repurchase of common stock, including shares surrendered
 
(10,247
)
 

 

 

 
(10,247
)
Proceeds from exercise of stock options
 
14,477

 

 

 

 
14,477

Intercompany borrowings
 
105,641

 
3,390

 
(400,000
)
 
290,969

 

Other, net
 

 

 
(23,392
)
 

 
(23,392
)
Net cash used in financing activities
 

 
(713,705
)
 
(423,392
)
 
291,795

 
(845,302
)
Effects of exchange rates on cash
 

 

 
(4,216
)
 

 
(4,216
)
Net decrease in cash and cash equivalents
 

 
(180,152
)
 
(1,378,491
)
 
826

 
(1,557,817
)
Cash and cash equivalents at beginning of the period
 

 
612,376

 
1,574,031

 
(1,100
)
 
2,185,307

Cash and cash equivalents at end of the period
 
$

 
$
432,224

 
$
195,540

 
$
(274
)
 
$
627,490