XML 71 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements
6 Months Ended
Oct. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Statements
NOTE 17: CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Block Financial is a 100% owned subsidiary of the Company. Block Financial is the Issuer and the Company is the full and unconditional Guarantor of the Senior Notes issued on October 25, 2012, our 2012 CLOC, and other indebtedness issued from time to time. These condensed consolidating financial statements have been prepared using the equity method of accounting. Earnings of subsidiaries are, therefore, reflected in the Company's investment in subsidiaries account. The elimination entries eliminate investments in subsidiaries, related stockholders' equity and other intercompany balances and transactions.
Certain amounts included in the following statements of operations for the three and six months ended October 31, 2013, the statements of cash flows for the six months ended October 31, 2013, and the balance sheet as of October 31, 2013 have been restated to correct errors in presentation. The statements of operations have been corrected to properly reflect equity earnings in subsidiaries of H&R Block, Inc. (Guarantor) in "Other income (expense), net" to include income taxes and discontinued operations which were previously shown on separate lines. The balance sheet has been corrected to properly reflect a classified balance sheet and to show the investment in Block Financial by Other Subsidiaries. The statements of cash flows have been corrected to properly reflect intercompany borrowings and payments as either investing or financing activities, as appropriate. These restatements impacted disclosures required by this note, but had no impact on the consolidated financial statements as of and for the three and six months ended October 31, 2013.
Additionally, as discussed in note 11, the presentation of interest expense on borrowings for the three and six months ended October 31, 2013 has been restated to correct errors in presentation. We reclassified such interest expense from cost of revenues to a separate caption.
Six months ended October 31, 2014
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
44,751

 
$
223,556

 
$
(93
)
 
$
268,214

Cost of revenues
 

 
22,658

 
396,853

 
(88
)
 
419,423

Selling, general and administrative
 

 
9,197

 
185,387

 
(5
)
 
194,579

Total operating expenses
 

 
31,855

 
582,240

 
(93
)
 
614,002

Other income (expense), net
 
(233,646
)
 
1,396

 
(19,076
)
 
248,363

 
(2,963
)
Interest expense on borrowings
 

 
27,436

 
202

 

 
27,638

Loss from continuing operations before tax benefit
 
(233,646
)
 
(13,144
)
 
(377,962
)
 
248,363

 
(376,389
)
Income tax benefit
 
(5,416
)
 
(9,663
)
 
(139,232
)
 

 
(154,311
)
Net loss from continuing operations
 
(228,230
)
 
(3,481
)
 
(238,730
)
 
248,363

 
(222,078
)
Net income (loss) from discontinued operations
 

 
(8,843
)
 
2,691

 

 
(6,152
)
Net loss
 
(228,230
)
 
(12,324
)
 
(236,039
)
 
248,363

 
(228,230
)
Other comprehensive income
 
1,400

 
4,261

 
1,400

 
(5,661
)
 
1,400

Comprehensive loss
 
$
(226,830
)
 
$
(8,063
)
 
$
(234,639
)
 
$
242,702

 
$
(226,830
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
(in 000s)

Six months ended October 31, 2013
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Total revenues
 
$

 
$
48,385

 
$
213,340

 
$
(190
)
 
$
261,535

Cost of revenues
 

 
38,906

 
364,597

 
(190
)
 
403,313

Selling, general and administrative
 

 
15,407

 
175,382

 

 
190,789

Total operating expenses
 

 
54,313

 
539,979

 
(190
)
 
594,102

Other income (expense), net (1)
 
(220,130
)
 
1,706

 
(5,391
)
 
220,130

 
(3,685
)
Interest expense on borrowings (1)
 

 
27,385

 
219

 

 
27,604

Loss from continuing operations before tax benefit
 
(220,130
)
 
(31,607
)
 
(332,249
)
 
220,130

 
(363,856
)
Income tax benefit (1)
 

 
(11,601
)
 
(135,970
)
 

 
(147,571
)
Net loss from continuing operations
 
(220,130
)
 
(20,006
)
 
(196,279
)
 
220,130

 
(216,285
)
Net loss from discontinued operations (1)
 

 
(2,716
)
 
(1,129
)
 

 
(3,845
)
Net loss
 
(220,130
)
 
(22,722
)
 
(197,408
)
 
220,130

 
(220,130
)
Other comprehensive loss
 
(9,087
)
 
(6,616
)
 
(2,471
)
 
9,087

 
(9,087
)
Comprehensive loss
 
$
(229,217
)
 
$
(29,338
)
 
$
(199,879
)
 
$
229,217

 
$
(229,217
)
 
 
 
 
 
 
 
 
 
 
 
(1) 
Amounts have been restated, including the presentation of interest expense on borrowings, and equity in earnings of subsidiaries net of income taxes and discontinued operations.

CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of October 31, 2013
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
389,915

 
$
401,303

 
$
(446
)
 
$
790,772

Cash & cash equivalents - restricted
 

 
6,795

 
40,726

 

 
47,521

Receivables, net
 

 
99,867

 
31,834

 

 
131,701

Prepaid expenses and other current assets
 

 
14,543

 
217,662

 
(6,545
)
 
225,660

Total current assets
 

 
511,120

 
691,525

 
(6,991
)
 
1,195,654

Mortgage loans held for investment, net
 

 
295,907

 

 

 
295,907

Investments in AFS securities
 

 
460,935

 
4,409

 

 
465,344

Property and equipment, net
 

 
145

 
311,012

 

 
311,157

Intangible assets, net
 

 

 
296,213

 

 
296,213

Goodwill
 

 

 
442,812

 

 
442,812

Investments in subsidiaries (1)
 
3,114,988

 

 
26,962

 
(3,141,950
)
 

Amounts due from affiliates
 

 
397,526

 
2,167,944

 
(2,565,470
)
 

Other assets
 
8,512

 
140,811

 
118,103

 

 
267,426

Total assets
 
$
3,123,500

 
$
1,806,444

 
$
4,058,980

 
$
(5,714,411
)
 
$
3,274,513

 
 
 
 
 
 
 
 
 
 
 
Customer banking deposits
 
$

 
$
655,575

 
$

 
$
(446
)
 
$
655,129

Accounts payable, accrued expenses and other current liabilities
 
581

 
183,342

 
243,071

 

 
426,994

Accrued salaries, wages and payroll taxes
 

 
1,881

 
39,703

 

 
41,584

Accrued income taxes
 

 
29,020

 

 
(6,545
)
 
22,475

Current portion of long-term debt
 

 
399,765

 
738

 

 
400,503

Total current liabilities
 
581

 
1,269,583

 
283,512

 
(6,991
)
 
1,546,685

Long-term debt
 

 
497,471

 
8,607

 

 
506,078

Other noncurrent liabilities
 

 
12,428

 
254,347

 

 
266,775

Amounts due to affiliates
 
2,167,944

 

 
397,526

 
(2,565,470
)
 

Total liabilities
 
2,168,525

 
1,779,482

 
943,992

 
(2,572,461
)
 
2,319,538

Stockholders' equity (1)
 
954,975

 
26,962

 
3,114,988

 
(3,141,950
)
 
954,975

Total liabilities and stockholders' equity
 
$
3,123,500

 
$
1,806,444

 
$
4,058,980

 
$
(5,714,411
)
 
$
3,274,513

 
 
 
 
 
 
 
 
 
 
 

Note:
Amounts have been restated to include the presentation of a classified balance sheet.
(1) 
Amounts have been restated, including the presentation of the investment of Other Subsidiaries in Block Financial.


CONDENSED CONSOLIDATING BALANCE SHEETS
 
(in 000s)

As of April 30, 2014
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Cash & cash equivalents
 
$

 
$
612,376

 
$
1,574,031

 
$
(1,100
)
 
$
2,185,307

Cash & cash equivalents - restricted
 

 
67,463

 
47,856

 

 
115,319

Receivables, net
 

 
89,975

 
101,643

 

 
191,618

Prepaid expenses and other current assets
 

 
10,202

 
188,065

 

 
198,267

Investments in AFS securities
 

 
423,495

 

 

 
423,495

Total current assets
 

 
1,203,511

 
1,911,595

 
(1,100
)
 
3,114,006

Mortgage loans held for investment, net
 

 
268,428

 

 

 
268,428

Investments in AFS securities
 

 

 
4,329

 

 
4,329

Property and equipment, net
 

 
121

 
304,790

 

 
304,911

Intangible assets, net
 

 

 
355,622

 

 
355,622

Goodwill
 

 

 
436,117

 

 
436,117

Investments in subsidiaries
 
904,331

 

 
60,902

 
(965,233
)
 

Amounts due from affiliates
 
642,101

 
386,818

 
397

 
(1,029,316
)
 

Other assets
 
11,271

 
173,168

 
25,677

 

 
210,116

Total assets
 
$
1,557,703

 
$
2,032,046

 
$
3,099,429

 
$
(1,995,649
)
 
$
4,693,529

 
 
 
 
 
 
 
 
 
 
 
Customer banking deposits
 
$

 
$
770,885

 
$

 
$
(1,100
)
 
$
769,785

Accounts payable, accrued expenses and other current liabilities
 
757

 
223,677

 
344,573

 

 
569,007

Accrued salaries, wages and payroll taxes
 

 
2,190

 
164,842

 

 
167,032

Accrued income taxes
 

 
71,132

 
335,523

 

 
406,655

Current portion of long-term debt
 

 
399,882

 
755

 

 
400,637

Total current liabilities
 
757

 
1,467,766

 
845,693

 
(1,100
)
 
2,313,116

Long-term debt
 

 
497,612

 
8,225

 

 
505,837

Other noncurrent liabilities
 

 
5,766

 
312,261

 

 
318,027

Amounts due to affiliates
 
397

 

 
1,028,919

 
(1,029,316
)
 

Total liabilities
 
1,154

 
1,971,144

 
2,195,098

 
(1,030,416
)
 
3,136,980

Stockholders' equity
 
1,556,549

 
60,902

 
904,331

 
(965,233
)
 
1,556,549

Total liabilities and stockholders' equity
 
$
1,557,703

 
$
2,032,046

 
$
3,099,429

 
$
(1,995,649
)
 
$
4,693,529

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Six months ended October 31, 2014
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash provided by (used in) operating activities:
 
$

 
$
55,612

 
$
(683,189
)
 
$

 
$
(627,577
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Purchases of AFS securities
 

 

 
(100
)
 

 
(100
)
Maturities of and payments received on AFS securities
 

 
49,013

 

 

 
49,013

Principal payments on mortgage loans held for investment, net
 

 
13,451

 

 

 
13,451

Capital expenditures
 

 
(119
)
 
(70,808
)
 

 
(70,927
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(94,230
)
 

 
(94,230
)
Loans made to franchisees
 

 
(18,180
)
 
(71
)
 

 
(18,251
)
Repayments from franchisees
 

 
29,404

 
233

 

 
29,637

Intercompany payments/investments in subsidiaries
 

 
400,000

 
(109,031
)
 
(290,969
)
 

Other, net
 

 
4,372

 
6,313

 

 
10,685

Net cash provided by (used in) investing activities
 

 
477,941

 
(267,694
)
 
(290,969
)
 
(80,722
)
Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Repayments of long-term debt
 

 
(400,000
)
 

 

 
(400,000
)
Customer banking deposits, net
 

 
(317,095
)
 

 
826

 
(316,269
)
Dividends paid
 
(109,871
)
 

 

 

 
(109,871
)
Proceeds from exercise of stock options
 
14,477

 

 

 

 
14,477

Intercompany borrowings (repayments)
 
105,641

 
3,390

 
(400,000
)
 
290,969

 

Other, net
 
(10,247
)
 

 
(23,392
)
 

 
(33,639
)
Net cash used in financing activities
 

 
(713,705
)
 
(423,392
)
 
291,795

 
(845,302
)
Effects of exchange rates on cash
 

 

 
(4,216
)
 

 
(4,216
)
Net decrease in cash and cash equivalents
 

 
(180,152
)
 
(1,378,491
)
 
826

 
(1,557,817
)
Cash and cash equivalents at beginning of the period
 

 
612,376

 
1,574,031

 
(1,100
)
 
2,185,307

Cash and cash equivalents at end of the period
 
$

 
$
432,224

 
$
195,540

 
$
(274
)
 
$
627,490

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
(in 000s)

Six months ended October 31, 2013
 
H&R Block, Inc.
(Guarantor)

 
Block Financial
(Issuer)

 
Other
Subsidiaries

 
Eliminations

 
Consolidated
H&R Block

Net cash provided by (used in) operating activities:
 
$
799

 
$
46,969

 
$
(540,141
)
 
$

 
$
(492,373
)
Cash flows from investing:
 
 
 
 
 
 
 
 
 
 
Purchases of AFS securities
 

 
(45,158
)
 

 

 
(45,158
)
Maturities of and payments received on AFS securities
 

 
55,615

 

 

 
55,615

Principal payments on mortgage loans held for investment, net
 

 
24,340

 

 

 
24,340

Capital expenditures
 

 
(57
)
 
(86,869
)
 

 
(86,926
)
Payments made for business acquisitions, net of cash acquired
 

 

 
(20,927
)
 

 
(20,927
)
Loans made to franchisees
 

 
(22,114
)
 

 

 
(22,114
)
Repayments from franchisees
 

 
15,883

 

 

 
15,883

Intercompany payments/investments in subsidiaries (1)
 

 
23,036

 
(89,318
)
 
66,282

 

Other, net
 

 
11,368

 
3,887

 

 
15,255

Net cash provided by (used in) investing activities
 

 
62,913

 
(193,227
)
 
66,282

 
(64,032
)
Cash flows from financing:
 
 
 
 
 
 
 
 
 
 
Customer banking deposits, net
 

 
(278,077
)
 

 
2,277

 
(275,800
)
Dividends paid
 
(109,324
)
 

 

 

 
(109,324
)
Proceeds from exercise of stock options
 
24,536

 

 

 

 
24,536

Intercompany borrowings (repayments) (1)
 
89,318

 

 
(23,036
)
 
(66,282
)
 

Other, net
 
(5,329
)
 

 
(26,619
)
 

 
(31,948
)
Net cash used in financing activities
 
(799
)
 
(278,077
)
 
(49,655
)
 
(64,005
)
 
(392,536
)
Effects of exchange rates on cash
 

 

 
(7,871
)
 

 
(7,871
)
Net decrease in cash and cash equivalents
 

 
(168,195
)
 
(790,894
)
 
2,277

 
(956,812
)
Cash and cash equivalents at beginning of the period
 

 
558,110

 
1,192,197

 
(2,723
)
 
1,747,584

Cash and cash equivalents at end of the period
 
$

 
$
389,915

 
$
401,303

 
$
(446
)
 
$
790,772

 
 
 
 
 
 
 
 
 
 
 
(1)
Amounts have been restated, including the presentation of intercompany borrowings (payments) as either investing or financing activities.