XML 61 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurement
6 Months Ended
Oct. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurement
FAIR VALUE MEASUREMENT
We use the following classification of financial instruments pursuant to the fair value hierarchy methodologies for assets measured at fair value:
Level 1 inputs to the valuation are quoted prices in an active market for identical assets.
Level 2 inputs to the valuation include quoted prices for similar assets in active markets utilizing a third-party pricing service to determine fair value.
Level 3 valuation is based on significant inputs that are unobservable in the market and our own estimates of assumptions that we believe market participants would use in pricing the asset.
Financial instruments are presented in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, as a result of an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.
The following table presents the assets that were remeasured at fair value on a recurring basis during the six months ended October 31, 2013 and 2012:
(dollars in 000s)
 
 
 
Total

 
Level 1

 
Level 2

 
Level 3

 
Gains (losses)

As of October 31, 2013:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
460,935

 
$

 
$
460,935

 
$

 
$
(4,926
)
Municipal bonds
 
4,409

 

 
4,409

 

 
260

 
 
$
465,344

 
$

 
$
465,344

 
$

 
$
(4,666
)
As a percentage of total assets
 
14.2
%
 
%
 
14.2
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
As of October 31, 2012:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$
384,062

 
$

 
$
384,062

 
$

 
$
6,007

Municipal bonds
 
5,592

 

 
5,592

 

 
382

 
 
$
389,654

 
$

 
$
389,654

 
$

 
$
6,389

As a percentage of total assets
 
10.0
%
 
%
 
10.0
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 

Our investments in mortgage-backed securities and municipal bonds are carried at fair value on a recurring basis with gains and losses reported as a component of other comprehensive income, except for losses assessed to be other than temporary. These include certain agency and agency-sponsored mortgage-backed securities and municipal bonds. Quoted market prices are not available for these securities, as they are not actively traded and have fewer observable transactions. As a result, we use third-party pricing services to determine fair value and classify the securities as Level 2. The third-party pricing services' models are based on market data and utilize available trade, bid and other market information for similar securities. The fair values provided by the third-party pricing services are regularly reviewed by management. Annually, a sample of prices supplied by the third-party pricing service is validated by comparison to prices obtained from other third party sources. There were no transfers of AFS securities between hierarchy levels during the six months ended October 31, 2013 and 2012.
The following table presents the assets that were remeasured at fair value on a non-recurring basis during the six months ended October 31, 2013 and 2012:
(dollars in 000s)
 
 
 
Total

 
Level 1

 
Level 2

 
Level 3

 
Losses

As of October 31, 2013:
 
 
 
 
 
 
 
 
 
 
REO
 
$
7,519

 
$

 
$

 
$
7,519

 
$
(300
)
Impaired mortgage loans held for investment
 
76,148

 

 

 
76,148

 
(2,353
)
 
 
$
83,667

 
$

 
$

 
$
83,667

 
$
(2,653
)
As a percentage of total assets
 
2.6
%
 
%
 
%
 
2.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
As of October 31, 2012:
 
 
 
 
 
 
 
 
 
 
REO
 
$
14,646

 
$

 
$

 
$
14,646

 
$
(203
)
Impaired mortgage loans held for investment
 
89,032

 

 

 
89,032

 
(7,298
)
 
 
$
103,678

 
$

 
$

 
$
103,678

 
$
(7,501
)
As a percentage of total assets
 
2.7
%
 
%
 
%
 
2.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 

The following methods were used to estimate the fair value of each class of financial instrument above:
REO includes foreclosed properties securing mortgage loans. Foreclosed assets are recorded at estimated fair value, generally based on independent market prices or appraised values of the collateral, less costs to sell upon foreclosure. The assets are remeasured quarterly based on independent appraisals or broker price opinions. Subsequent holding period gains and losses arising from the sale of REO are reported when realized. Because our REO is valued based on significant inputs that are unobservable in the market and our own estimates of assumptions that we believe market participants would use in pricing the asset, these assets are classified as Level 3.
The fair value of impaired mortgage loans held for investment is generally based on the net present value of discounted cash flows for TDR loans or the appraised value of the underlying collateral for all other loans. Impaired and TDR loans are required to be evaluated at least annually, based on HRB Bank's Loan Policy. Impaired loans are typically remeasured every nine months, while TDRs are evaluated quarterly. These loans are classified as Level 3.
We have established various controls and procedures to ensure that the unobservable inputs used in the fair value measurement of these instruments are appropriate. Appraisals are obtained from certified appraisers and reviewed internally by HRB Bank’s asset management group. The inputs and assumptions used in our discounted cash flow model for TDRs are reviewed and approved by HRB Bank management each time the balances are remeasured. Significant changes in fair value from the previous measurement are presented to HRB Bank management for approval. There were no changes to the unobservable inputs used in determining the fair values of our Level 3 financial assets.
The following table presents the quantitative information about our Level 3 fair value measurements, which utilize significant unobservable internally-developed inputs:
(in 000s)
 
 
Fair Value at October 31, 2013

 
Valuation
Technique
 
Unobservable Input
 
Range
(Weighted Average)
REO
 
$
7,093

 
Third party
pricing
 
Cost to list/sell
Loss severity
 
5% – 26%(5%)
0% – 100%(51%)
Impaired mortgage loans held for investment – non TDRs
 
$
78,012

 
Collateral-
based
 
Cost to list/sell
Time to sell (months)
Collateral depreciation
Loss severity
 
0% – 154%(8%)
24(24)
(132%) – 100%(43%)
0% – 100%(59%)
Impaired mortgage loans held for investment – TDRs
 
$
42,413

 
Discounted
cash flow
 
Aged default performance
Loss severity
 
29% – 49%(39%)
0% – 22%(6%)

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and estimated fair values of our financial instruments are as follows:
(in 000s)
 
As of
 
October 31, 2013
 
October 31, 2012
 
April 30, 2013
 
 
Carrying
Amount

 
Estimated
Fair Value

 
Carrying
Amount

 
Estimated
Fair Value

 
Carrying
Amount

 
Estimated
Fair Value

Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
790,772

 
$
790,772

 
$
1,260,901

 
$
1,260,901

 
$
1,747,584

 
$
1,747,584

Cash and cash equivalents – restricted
 
47,521

 
47,521

 
38,667

 
38,667

 
117,837

 
117,837

Receivables, net – short-term
 
131,701

 
133,884

 
124,511

 
124,511

 
206,835

 
206,810

Mortgage loans held for investment, net
 
295,907

 
211,690

 
370,850

 
226,885

 
338,789

 
210,858

Investments in AFS securities
 
465,344

 
465,344

 
389,654

 
389,654

 
486,876

 
486,876

Receivables, net – long-term
 
129,180

 
130,023

 
134,359

 
134,359

 
125,048

 
134,283

Note receivable (including interest)
 
62,786

 
69,827

 
58,049

 
64,508

 
60,352

 
69,472

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
656,305

 
656,300

 
795,519

 
795,227

 
938,331

 
934,019

Long-term borrowings
 
906,581

 
947,350

 
1,506,803

 
1,540,333

 
906,680

 
964,630

Contingent consideration payments
 
12,454

 
12,454

 
10,277

 
10,277

 
11,277

 
11,277

 
 
 
 
 
 
 
 
 
 
 
 
 

Fair value estimates, methods and assumptions are set forth below. The fair value was not estimated for assets and liabilities that are not considered financial instruments.
Cash and cash equivalents, including restricted Fair value approximates the carrying amount (Level 1).
Receivables short-term For short-term balances with the exception of credit card receivables, the carrying values reported in the balance sheet approximate fair market value due to the relative short-term nature of the respective instruments (Level 1). The fair value of credit card balances is determined using market pricing sources based on projected future cash flows of the pooled assets and performance characteristics (Level 3).
Investments in available-for-sale securities We use a third-party pricing service to determine fair value. The service's pricing model is based on market data and utilizes available trade, bid and other market information for similar securities (Level 2).
Mortgage loans held for investment, net The fair value of mortgage loans held for investment is determined using market pricing sources based on projected future cash flows of each individual asset, and loan characteristics including channel and performance characteristics (Level 3).
Receivables long-term The carrying values for the long-term portion of loans to franchisees approximate fair market value due to the variable interest rates (Level 1). Long-term EA receivables are carried at net realizable value which approximates fair value (Level 3). Net realizable value is determined based on historical collection rates. The fair value of credit card balances is determined using market pricing sources based on projected future cash flows of the pooled assets and performance characteristics (Level 3).
Note receivable The fair value of the long-term note receivable from M&P assumes no prepayment and is determined using market pricing sources for similar instruments based on projected future cash flows (Level 3).
Deposits The fair value of deposits with no stated maturity such as non-interest-bearing demand deposits, checking, money market and savings accounts is equal to the amount payable on demand (Level 1). The fair value of IRAs and other time deposits is estimated by discounting the future cash flows using the rates currently offered by HRB Bank for products with similar remaining maturities (Level 3).
Long-term borrowings – The fair value of our Senior Notes is based on quotes from multiple banks. (Level 2).
Contingent consideration payments Fair value approximates the carrying amount (Level 3).